Companies/US/SW

Smurfit Westrock plc

Income flow

Annual
SW 10-K Income StatementPeriod 2025-12-31Source 10-K
Packaging$25BPaper$6BRevenue$31B+48% Y/YGross profit$6B+44% Y/YCost of revenue$25BOperating profit$2B+71% Y/YOperating expenses$4BNet profit$699M+119% Y/YTax$260MSG&A$4BR&D & other$505M

As-filed revenue segments and annual P&L (gross, opex, tax, net). Layout inspired by SankeyArt finance diagrams.

Revenue mix

2025-12-31 · 10-K · USD
By activity
By activity$31.2B
  • Packaging$25.0B80.3%
  • Paper$6.1B19.7%
By geography
By geography$31.6B
  • North America$18.6B58.8%
  • Europe Middle East And Africa And Asia Pacific Segment$10.9B34.5%
  • Latin America Segment$2.1B6.7%

Capital & dividends

YieldTrailing twelve-month dividends as a percent of the current share price (income yield).4.36%5y avgAverage dividend yield over the past five years — a smoother view than the latest print.3.65%Trailing DPSCash dividends paid per share over the last twelve months (dividend per share, trailing).1.768PayoutShare of earnings paid out as dividends. Higher means more income returned; lower leaves more for reinvestment.185.9%Shares outTotal shares currently outstanding (issued and not retired).524.5MFloatShares available to trade — outstanding minus closely held (insiders, strategic holders).520.6M
Dividend calendar
Ex-dividend
2026-08-14
Pay date
2026-09-10
Last cash
0.452 · 2026-08-14

Valuation

Trailing PE 28.2 (2025-12-31)PE trend

Fiscal PE2

PeriodEPSClosePE
2025-12-311.3337.5628.2
2024-12-310.8250.9162.1

PE = stored close ÷ as-filed diluted EPS (annual 10-K / 20-F). Not a vendor PE series.