Companies/US/BROS

DUTCH BROS INC.

Income flow

Annual
BROS 10-K Income StatementPeriod 2025-12-31Source 10-K
Company Operated Shops$2BFranchising And Other$129MRevenue$2BGross profit$424MCost of revenue$1BOperating profit$161MOperating expenses$263MNet profit$80MTax$18MSG&A$263M

As-filed revenue segments and annual P&L (gross, opex, tax, net). Layout inspired by SankeyArt finance diagrams.

Revenue mix

2025-12-31 · 10-K · USD
By activity
By activity$1.6B
  • Company Operated Shops$1.5B92.1%
  • Franchising And Other$129M7.9%

Capital & dividends

YieldTrailing twelve-month dividends as a percent of the current share price (income yield).0.00%Trailing DPSCash dividends paid per share over the last twelve months (dividend per share, trailing).0PayoutShare of earnings paid out as dividends. Higher means more income returned; lower leaves more for reinvestment.0.0%Shares outTotal shares currently outstanding (issued and not retired).137.9MFloatShares available to trade — outstanding minus closely held (insiders, strategic holders).130.2M

Valuation

Trailing PE 95.7 (2025-12-31)PE trend

Fiscal PE1

PeriodEPSClosePE
2025-12-310.6461.2295.7

PE = stored close ÷ as-filed diluted EPS (annual 10-K / 20-F). Not a vendor PE series.