Source document
Loading document…
KPIs
Income flow
| Revenue — GREEN | VND 1.45T |
|---|---|
| Gross margin — GREEN | 5.1% |
| Net income — GREEN | -VND 385.33B |
| Net margin — GREEN | -26.5% |
Red flags2 red
Liquidity2
RED
Negative operating cash flow
operating_cf_burnThe company is burning cash from operations — sustainability depends on financing.
Section
RED
Net margin -26.5%
net_margin_sharply_negativeNet income margin below -5% — profitability materially negative vs revenue.
Section
Income Statement
| Metric | Value | Flag |
|---|---|---|
| Basic EPS | -VND 12,685 | GREEN |
| Cost Of Revenue | VND 1.38T | GREEN |
| Gross Margin | 5.1% | GREEN |
| Gross Profit | VND 73.57B | GREEN |
| Net Income | -VND 385.33B | GREEN |
| Net Margin | -26.5% | GREEN |
| Pre-tax Income | -VND 386.50B | GREEN |
| Revenue | VND 1.45T | GREEN |
Balance Sheet
| Metric | Value | Flag |
|---|---|---|
| Total Assets | VND 1.52T | GREEN |
| Total Equity | VND 1.02T | GREEN |
| Total Liabilities | VND 494.28B | GREEN |
Cash Flow
| Metric | Value | Flag |
|---|---|---|
| Operating Cash Flow | -VND 393.19B | GREEN |