Source document
Loading document…
KPIs
Income flow
| Revenue — GREEN | VND 13.99T | -7.9% YoY |
|---|---|---|
| Gross margin — GREEN | 0.5% | |
| Net income — GREEN | -VND 4.71T | -1386.9% YoY |
| Net margin — GREEN | -33.7% |
Red flags2 red
Liquidity2
RED
Negative operating cash flow
operating_cf_burnThe company is burning cash from operations — sustainability depends on financing.
Section
RED
Net margin -33.7%
net_margin_sharply_negativeNet income margin below -5% — profitability materially negative vs revenue.
Section
Income Statement
| Metric | Value | Flag |
|---|---|---|
| Basic EPS | -VND 7,511 | GREEN |
| Cost Of Revenue | VND 13.91T | GREEN |
| Gross Margin | 0.5% | GREEN |
| Gross Profit | VND 73.65B | GREEN |
| Net Income | -VND 4.71T | GREEN |
| Net Margin | -33.7% | GREEN |
| Pre-tax Income | -VND 4.70T | GREEN |
| Revenue | VND 13.99T | GREEN |
Balance Sheet
| Metric | Value | Flag |
|---|---|---|
| Total Assets | VND 40.84T | GREEN |
| Total Equity | VND 3.53T | GREEN |
| Total Liabilities | VND 37.31T | GREEN |
Cash Flow
| Metric | Value | Flag |
|---|---|---|
| Operating Cash Flow | -VND 8.69T | GREEN |