Source document

Loading document…
KPIsSections14

Income flow

Headline metrics
Revenue — GREEN$8.8M-24.7% YoY
Gross margin — GREEN59.5%
Net income — GREEN-$3.0M-25.5% YoY
Net margin — GREEN-33.7%
Operating margin — GREEN6.7%
Red flags1 red
Liquidity1
RED
Net margin -33.7%net_margin_sharply_negative
Net income margin below -5% — profitability materially negative vs revenue.
Income Statement
Income Statement
MetricValueFlag
EPS (diluted)$-0.35GREEN
Gross Margin59.5%GREEN
Net Income-$3.0MGREEN
Net Margin-33.7%GREEN
Operating Margin6.7%GREEN
Revenue$8.8MGREEN
Revenue (quarter)$4.1MGREEN
Balance Sheet
Balance Sheet
MetricValueFlag
Broad Liquidity$1.1MGREEN
Cash$1.1MGREEN
Current Ratio3.27GREEN
Total Assets$50.7MGREEN
Total Equity$39.8MGREEN
Cash Flow
Cash Flow
MetricValueFlag
Cash Conversion (CFO/Rev)0.01GREEN
Free Cash Flow-$134,900GREEN
Operating CF$53,900GREEN
SBC % Revenue0.2%GREEN

Sections in this filing

MD&A

Item 2. MANAGEMENT ’ S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Factors Affecting Forward-Looking Statements See “ Cautionary Remarks Regarding Forward-Looking Statements ” in the front of this Quarterly Report on Form 10-Q. Overview We are the owner and exclusive publisher of Kane Miller children’s books; Learning Wrap-Ups, maker of educational manipulatives; and SmartLab Toys, maker of STEAM-based toys and games. We are also the exclusive United States Multi-Level Marketing (“MLM”) distributor of Usborne Publishing Limited (“Usborne”) children’s books. Significant portions of our product offering and inventory are concentrated with Usborne. Our distribution agreement with Usborne includes annual minimum purchase volumes along with specific payment terms, which, if not met or if payments are not received in a timely manner, offer Usborne the right to terminate the agreement. During the previous fiscal years, the Company did not meet the minimum purchase volumes and certain payments were not received timely. No notification of non-compliance or termination has been received from Usborne. Should termination of the agreement occur, the Company will be allowed, at a minimum, to sell through our remaining Usborne inventory over a period of twelve months following the termination date. We sell our products through two separate divisions, PaperPie and Publishing. These two divisions each have their own customer base. The PaperPie division markets our complete line of products through a network of independent Brand Partners using a combination of home shows, internet party events, and book fairs. The Publishing division markets Kane Miller, Learning Wrap-Ups, and SmartLab Toys on a wholesale basis to various retail accounts. All other supporting administrative activities are recognized as other expenses outside of our two divisions. Other expenses consist primarily of compensation for our office, warehouse, and sales support staff as well as the cost of operating and maintaining our corporate offices, warehouses and distribution facility. The following table shows our condensed statements of operations data: Three Months Ended August 31, Six Months Ended August 31, 2026 2025 2026 2025 Product revenues, net of discounts and allowances $ 3,890,900 $ 4,396,300 $ 8,428,300 $ 11,161,100 Transportation revenue 179,400 224,800 397,800 566,4