T3 Defense Inc. S-1Registration Statements (S-1 / prospectus)

Period 2026-09-03 · filed 2026-09-03

Source document

Loading document…
KPIsSections23

Income flow

Headline metrics
Revenue — GREEN$7.6M
Gross margin — GREEN18.1%
Net income — GREEN$68.6M
Net margin — GREEN897.3%
Operating margin — RED-94.0%
Red flags3 red3 orange
Liquidity5
RED
Negative operating cash flowoperating_cf_burn
The company is burning cash from operations — sustainability depends on financing.
RED
Cash conversion (CFO/Rev) -128.0%cash_conversion_weak
CFO/Revenue below 0 — operating model not generating cash despite revenue.
ORANGE
Current ratio 0.14current_ratio_low
Current assets are below current liabilities — short-term liquidity pressure.
RED
Cash runway ~0.7 yearscash_runway_low
At current burn rate, cash covers less than 2 years — may require near-term financing.
ORANGE
Accumulated deficit / equity 154%accumulated_deficit_high
Accumulated deficit exceeds equity book value — balance sheet technically impaired.
Dilution · capital1
ORANGE
SBC/Revenue 24.9%sbc_revenue_elevated
Stock-based compensation is 15–25% of revenue — elevated vs S&P median.
Income Statement
Income Statement
MetricValueFlag
EPS (diluted)$-316.30GREEN
Gross Margin18.1%GREEN
Net Income$68.6MGREEN
Net Margin897.3%GREEN
Operating Margin-94.0%RED
R&D % Revenue8.1%GREEN
Revenue$7.6MGREEN
Balance Sheet
Balance Sheet
MetricValueFlag
Broad Liquidity$9.1MGREEN
Cash$6.9MGREEN
Current Ratio0.05GREEN
Total Assets$316.0MGREEN
Total Equity$150.6MGREEN
Cash Flow
Cash Flow
MetricValueFlag
Cash Conversion (CFO/Rev)-1.28GREEN
Free Cash Flow-$10.0MGREEN
Operating CF-$9.8MGREEN
SBC % Revenue24.9%GREEN

Sections in this filing

MD&A

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion and analysis summarizes the significant factors affecting our financial condition, operating results, liquidity and cash flows as of and for the periods presented below. The following discussion and analysis should be read in conjunction with our consolidated financial statements and related notes thereto included elsewhere in this report. The discussion contains forward-looking statements that are based on the beliefs of management, as well as assumptions made by, and information currently available to, management. Actual results could differ materially from those discussed in or implied by forward-looking statements as a result of various factors, including those discussed below and elsewhere in this report, particularly in the sections titled “Risk Factors” and “Special Note Regarding Forward-Looking Statements.” Unless the context otherwise requires, references in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations” to “T3”, “we”, “us”, “our”, and the “Company” are intended to refer to (i) following the Business Combination (as defined below), the business and operations of T3 Defense Inc and its consolidated subsidiaries, and (ii) prior to the Business Combination, Old Nukk (the predecessor entity in existence prior to the consummation of the Business Combination) and its consolidated subsidiaries. Company Overview Following the appointment in September 2024 of Menachem Shalom, our current chief executive officer and a director, we have transformed from a financial technology services provider into a strategic acquirer and operator of aerospace and defense (A&D) businesses. We are building a portfolio of mission-critical suppliers and advanced technology companies and strategic infrastructure opportunities across the defense, aerospace, and advanced manufacturing sectors across the United States, Israel and Europe. The Company is positioned as a strategic platform company focused on acquiring, integrating, and scaling high-impact businesses in the aerospace and defense industries. Our strategy targets Tier 2 and Tier 3 suppliers that form the industrial backbone of national security infrastructure, with particular emphasis on companies offering dual-use technologies, advanced AI applications, and critical