Source document
Income flow
| Revenue — GREEN | $7.6M |
|---|---|
| Gross margin — GREEN | 18.1% |
| Net income — GREEN | $68.6M |
| Net margin — GREEN | 897.3% |
| Operating margin — RED | -94.0% |
operating_cf_burncash_conversion_weakcurrent_ratio_lowcash_runway_lowaccumulated_deficit_highsbc_revenue_elevated| Metric | Value | Flag |
|---|---|---|
| EPS (diluted) | $-316.30 | GREEN |
| Gross Margin | 18.1% | GREEN |
| Net Income | $68.6M | GREEN |
| Net Margin | 897.3% | GREEN |
| Operating Margin | -94.0% | RED |
| R&D % Revenue | 8.1% | GREEN |
| Revenue | $7.6M | GREEN |
| Metric | Value | Flag |
|---|---|---|
| Broad Liquidity | $9.1M | GREEN |
| Cash | $6.9M | GREEN |
| Current Ratio | 0.05 | GREEN |
| Total Assets | $316.0M | GREEN |
| Total Equity | $150.6M | GREEN |
| Metric | Value | Flag |
|---|---|---|
| Cash Conversion (CFO/Rev) | -1.28 | GREEN |
| Free Cash Flow | -$10.0M | GREEN |
| Operating CF | -$9.8M | GREEN |
| SBC % Revenue | 24.9% | GREEN |
Sections in this filing
MD&A
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion and analysis summarizes the significant factors affecting our financial condition, operating results, liquidity and cash flows as of and for the periods presented below. The following discussion and analysis should be read in conjunction with our consolidated financial statements and related notes thereto included elsewhere in this report. The discussion contains forward-looking statements that are based on the beliefs of management, as well as assumptions made by, and information currently available to, management. Actual results could differ materially from those discussed in or implied by forward-looking statements as a result of various factors, including those discussed below and elsewhere in this report, particularly in the sections titled “Risk Factors” and “Special Note Regarding Forward-Looking Statements.” Unless the context otherwise requires, references in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations” to “T3”, “we”, “us”, “our”, and the “Company” are intended to refer to (i) following the Business Combination (as defined below), the business and operations of T3 Defense Inc and its consolidated subsidiaries, and (ii) prior to the Business Combination, Old Nukk (the predecessor entity in existence prior to the consummation of the Business Combination) and its consolidated subsidiaries. Company Overview Following the appointment in September 2024 of Menachem Shalom, our current chief executive officer and a director, we have transformed from a financial technology services provider into a strategic acquirer and operator of aerospace and defense (A&D) businesses. We are building a portfolio of mission-critical suppliers and advanced technology companies and strategic infrastructure opportunities across the defense, aerospace, and advanced manufacturing sectors across the United States, Israel and Europe. The Company is positioned as a strategic platform company focused on acquiring, integrating, and scaling high-impact businesses in the aerospace and defense industries. Our strategy targets Tier 2 and Tier 3 suppliers that form the industrial backbone of national security infrastructure, with particular emphasis on companies offering dual-use technologies, advanced AI applications, and critical