Balance Sheet Analysis
(Figures are at period end)
(In US$ Million) 30 Jun 2026 31 Dec 2025 Comments
Cash and Cash Equivalents 63.3 68.0
Trade Receivables 80.2 76.8 Disciplined management of receivables limited increase during high seasonal sales
Inventories 97.6 117.0 Inventory levels decreased in line with sales activity from combined Valentine’s Day
and Lebaran festive period
Other Assets 57.3 53.9
Fixed Assets, Intangible Assets & Investments 110.6 120.8 Less fixed assets reflects disciplined capital expenditure during 1H 2026
Total Assets 409.0 436.5
Trade Payables 35.8 59.9 In line with reduced inventories
Other Liabilities 84.0 82.9
Total Borrowings 20.3 14.5
Working Capital Facilities/Trade Finance 18.2 14.5
Term Loan 2.1 -
Total Equity 268.9 279.2
Key Ratios
Current Ratio 2.27 2.10
Return on Equity 9.4% 12.2%*
Inventory Days 99 124
Receivables Days 54 60
Payable Days 44 58
13
* RelatestoFY2025auditedfigures.
C O R P O R A T E P R E S E N T A T I O N
Cash Flow Applications
Strong operating cash flow and disciplined capital expenditures generated the free cash flow to
support shareholder returns
(InUS$ Million) 30Jun2026
EBITDA 23.4
ChangesinOperatingCashFlow
IncreaseinWorkingCapital (4.1)
TaxExpensePaid (7.3)
InterestIncomeReceived 2.0
OperatingCashFlow 14.0
CapitalExpenditure (2.3)
AdvancesforpurchaseofPPE (1.5)
FreeCashFlow 10.1
OtherInvestingActivities (7.6)
FinancingActivities:
RepaymentofBorrowings,NetofProceeds (2.1)
ProceedsfromWorkingCapitalFinancing 5.8
InterestExpensePaid (0.4)
DividendPayment (10.5)
NetCashMovement (4.7)
14
C O R P O R A T E P R E S E N T A T I O N
Thank You
15
C O R P O R A T E P R E S E N T A T I O N