Filings/5EB/ANNUAL

Source document

Loading document…
KPIsSections8

Income flow

Headline metrics
Revenue — GREENS$24.7M-16.4% YoY
Gross margin — GREEN20.8%
Net income — GREEN-S$327,000-118.1% YoY
Net margin — GREEN-1.3%
Income Statement
Income Statement
MetricValueFlag
Basic EPS-S$0.16GREEN
Cost Of Goods Sold-S$19.6MGREEN
EPS DilutedS$-0.16GREEN
Gross Margin20.8%GREEN
Gross ProfitS$5.1MGREEN
Income Tax Expense-S$408,000GREEN
Interest Expense-S$116,000GREEN
Net Income-S$327,000GREEN
Net Margin-1.3%GREEN
Pre-tax IncomeS$81,000GREEN
RevenueS$24.7MGREEN
Balance Sheet
Balance Sheet
MetricValueFlag
Accounts PayableS$2.1MGREEN
Cash & EquivalentsS$13.4MGREEN
Common StockS$23.0MGREEN
Contract LiabilitiesS$143,000GREEN
Current AssetsS$24.2MGREEN
Current LiabilitiesS$6.5MGREEN
Current Portion of Capital LeasesS$235,000GREEN
Current Portion of Long Term DebtS$1.9MGREEN
Deferred Tax LiabilitiesS$290,000GREEN
Interest-Bearing Debt (Current)S$1.9MGREEN
Interest-Bearing Debt (Non-Current)S$442,000GREEN
InventoryS$3.6MGREEN
Lease Liabilities (Current)S$235,000GREEN
Lease Liabilities (Non-Current)S$304,000GREEN
Long-term DebtS$442,000GREEN
Net Property, Plant & EquipmentS$5.7MGREEN
Non-Current AssetsS$5.8MGREEN
Retained EarningsS$70,000GREEN
Short-term DebtS$1.9MGREEN
Total AssetsS$30.0MGREEN
Total EquityS$22.4MGREEN
Total LiabilitiesS$7.6MGREEN
Trade PayablesS$2.1MGREEN
Trade ReceivablesS$4.5MGREEN
Cash Flow
Cash Flow
MetricValueFlag
Capital Expenditures-S$1.4MGREEN
Cash Interest Paid-S$116,000GREEN
Cash Taxes Paid-S$1.0MGREEN
Depreciation & AmortizationS$951,000GREEN
Financing Cash Flow-S$671,000GREEN
Foreign Exchange Rate EffectS$237,000GREEN
Investing Cash FlowS$121,000GREEN
Long Term Debt Repaid-S$215,000GREEN
Net Change in CashS$655,000GREEN
Operating Cash FlowS$1.2MGREEN
Sale of Property, Plant, and EquipmentS$8,000GREEN

Sections in this filing

Risk Management

RISK MANAGEMENT The Company does not have a Risk Management Committee. However, the Management regularly reviews the Group’s business and operational activities to identify areas of significant business risks as well as appropriate measures to control and mitigate these risks. The Management reviews all significant control policies and procedures and highlights all significant matters to the Board and the AC. Risk Appetite of the Group The Group relies on Management to monitor day to day operations. Key corporate decisions, such as investments or acquisitions of businesses are subject to Board approval. The Group’s performance is monitored closely by the Board periodically and any significant matters that might have an impact on the operating results are required to be brought to the immediate attention of the Board. The Group has also taken a strict stance towards avoiding any risks that might result in breaching relevant laws and regulations and risks that could adversely affect the reputation of the Group. Active efforts are also in place to manage risks within impact such as transferring them to third party insurers or having internal control procedures to better mitigate the likelihood of their occurrence. Risk Assessment and Monitoring The nature and extent of risks to the Group will be assessed regularly by key management personnel and risk reports covering top risks to the Group will be submitted to the AC when it arises. The Board has also received assurance from the CEO and the CFO that: (i) the financial records have been properly maintained and the financial statements give a true and fair view of the Company’s operations and finances; and (ii) the Company’s risk management and internal control systems are adequate and effective to address the financial, operational, compliance and information technology risks. MATERIAL CONTRACTS Catalist Rule 1204(8) Save for the Executive Directors’ service contracts, there were no material contracts, not being contracts entered into in the ordinary course of business, that were entered into by the Company and its subsidiaries that involved the interests of the CEO, any Director or controlling shareholder of the Company either still subsisting at the end of the financial year or if not then subsisting, entered into since the end of the previous financial year. NON-SPONSOR FEES Catalist Rule 1204(21) There were