Package
ZIP / Office package — open after download.
Downloadable package
This filing is a ZIP or Office file, not an in-browser preview. Use the structured view below for parsed tables.
KPIs
Income flow
| Revenue — GREEN | ₩15.33B |
|---|---|
| Gross margin — GREEN | 31.0% |
| Net income — GREEN | ₩134.8M |
| Net margin — GREEN | 0.9% |
| Operating margin — GREEN | -0.8% |
Income Statement
| Metric | Value | Flag |
|---|---|---|
| Gross Margin | 31.0% | GREEN |
| Gross Profit | ₩4.75B | GREEN |
| Income Tax Expense | -₩112.1M | GREEN |
| Net Income | ₩134.8M | GREEN |
| Net Margin | 0.9% | GREEN |
| Operating Income | -₩127.9M | GREEN |
| Operating Margin | -0.8% | GREEN |
| Pre-tax Income | ₩22.7M | GREEN |
| Revenue | ₩15.33B | GREEN |
Balance Sheet
| Metric | Value | Flag |
|---|---|---|
| Cash & Equivalents | ₩2.42B | GREEN |
| Current Assets | ₩36.84B | GREEN |
| Current Liabilities | ₩8.24B | GREEN |
| Retained Earnings | ₩8.46B | GREEN |
| Short-term Debt | ₩1.00B | GREEN |
| Total Assets | ₩51.01B | GREEN |
| Total Equity | ₩38.40B | GREEN |
| Total Liabilities | ₩12.62B | GREEN |
Cash Flow
| Metric | Value | Flag |
|---|---|---|
| Capital Expenditures | ₩87.2M | GREEN |
| Financing Cash Flow | -₩1.82B | GREEN |
| Free Cash Flow | ₩574.0M | GREEN |
| Investing Cash Flow | -₩3.58B | GREEN |
| Operating Cash Flow | ₩661.2M | GREEN |