Package
ZIP / Office package — open after download.
Downloadable package
This filing is a ZIP or Office file, not an in-browser preview. Use the structured view below for parsed tables.
KPIs
Income flow
| Revenue — GREEN | ₩137.64B | +25.0% YoY |
|---|---|---|
| Gross margin — GREEN | 29.1% | |
| Net income — GREEN | ₩16.41B | +60.1% YoY |
| Net margin — GREEN | 11.9% | |
| Operating margin — GREEN | 15.2% |
Income Statement
| Metric | Value | Flag |
|---|---|---|
| Cost Of Revenue | ₩97.54B | GREEN |
| Gross Margin | 29.1% | GREEN |
| Gross Profit | ₩40.10B | GREEN |
| Income Tax Expense | ₩6.22B | GREEN |
| Net Income | ₩16.41B | GREEN |
| Net Margin | 11.9% | GREEN |
| Operating Income | ₩20.97B | GREEN |
| Operating Margin | 15.2% | GREEN |
| Pre-tax Income | ₩22.63B | GREEN |
| Revenue | ₩137.64B | GREEN |
Balance Sheet
| Metric | Value | Flag |
|---|---|---|
| Cash & Equivalents | ₩74.14B | GREEN |
| Current Assets | ₩178.44B | GREEN |
| Current Liabilities | ₩144.31B | GREEN |
| Long-term Debt | ₩6.83B | GREEN |
| Retained Earnings | ₩218.32B | GREEN |
| Short-term Debt | ₩51.90B | GREEN |
| Total Assets | ₩462.49B | GREEN |
| Total Equity | ₩270.86B | GREEN |
| Total Liabilities | ₩187.60B | GREEN |
Cash Flow
| Metric | Value | Flag |
|---|---|---|
| Capital Expenditures | ₩9.50B | GREEN |
| Financing Cash Flow | -₩4.49B | GREEN |
| Free Cash Flow | ₩24.16B | GREEN |
| Investing Cash Flow | -₩8.49B | GREEN |
| Operating Cash Flow | ₩33.66B | GREEN |