Financial Statements
CONSOLIDATED INTERIM FINANCIAL STATEMENT
35
Consolidated Income Statement
CONSOLIDATED INCOME STATEMENT
Half Year (in EUR tsd.) 2nd Quarter (in EUR tsd.)
January 1 to January 1 to April 1 to April 1 to
June 30, 2019 June 30, 2018 June 30, 2019 June 30, 2018
Revenues 132,785 144,357 56,004 75,879
Inventory changes, finished and unfinished goods 2,209 439 1,286 –1,405
Work performed by the entity and capitalized 1,743 2,904 798 1,589
Total operating revenues 136,737 147,700 58,087 76,063
Other operating income 5,143 2,414 3,889 1,463
Cost of materials –84,372 –94,549 –35,826 –48,124
Personnel expenses –36,801 –35,640 –18,257 –17,523
Other operating expenses –18,026 –19,396 –8,847 –8,819
Share of profit (loss) of associates 3,023 –1,018 1,520 –1,991
EBITDA 5,703 –488 566 1,068
Amortization/depreciation –9,134 –3,994 –4,644 –2,052
Result of operating activities (EBIT) –3,431 –4,482 –4,078 –984
Finance income 30 54 15 47
Finance costs –1,248 –890 –671 –468
Earnings before taxes (EBT) –4,650 –5,318 –4,734 –1,406
Income taxes –810 –954 –416 –330
Consolidated net profit/loss –5,460 –6,272 –5,150 –1,736
attributable to non-controlling interests –129 –100 –69 –61
attributable to shareholders of Manz AG –5,331 –6,171 –5,081 –1,675
Weighted average number of shares 7,744,088 7,744,088 7,744,088 7,744,088
Earnings per share (diluted = undiluted)
–0,69 –0,80 –0,66 –0,22
in euros per share
MANZ AG
6-Month Report 2019
CONSOLIDATED INTERIM FINANCIAL STATEMENT
36
Consolidated Statement of Comprehensive Income
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
Half Year (in EUR tsd.) 2nd Quarter (in EUR tsd.)
January 1 to January 1 to April 1 to April 1 to
June 30, 2019 June 30, 2018 June 30, 2019 June 30, 2018
Consolidated profit or loss –5,460 –6,272 –5,150 –1,736
Difference resulting from currency translation –1,452 266 –1,988 1
Cash flow hedges 2 7 1 5
Tax effect resulting from components not
0 –2 0 –2
recognized in profit/loss
Total of expenditures and income recorded
directly in equity capital with future
reclassification with tax effect –1,450 271 –1,988 4
Tax effect resulting from components not
57 –41 29 –20
recognized in profit/loss
Revaluation of defined benefit pension plans –248 178 –124 88
Total of expenditures and income recorded
directly in equity capital without future
reclassification with tax effect –191 137 –96 68
Group comprehensive income –7,101 –5,863 –7,23