Source document
Loading document…
KPIsSections3
Income flow
| Revenue — GREEN | R$266,000 |
|---|---|
| Gross margin — GREEN | 80.8% |
| Net income — GREEN | R$99,000 |
| Net margin — GREEN | 37.2% |
| Operating margin — GREEN | 91.4% |
Red flags2 red
Liquidity2
RED
Negative operating cash flow
operating_cf_burnThe company is burning cash from operations — sustainability depends on financing.
RED
Cash runway ~0.0 years
cash_runway_lowAt current burn rate, cash covers less than 2 years — may require near-term financing.
Income Statement
| Metric | Value | Flag |
|---|---|---|
| Basic EPS | R$0 | GREEN |
| Cost Of Revenue | R$51,000 | GREEN |
| EPS Diluted | R$0.00 | GREEN |
| Gross Margin | 80.8% | GREEN |
| Gross Profit | R$215,000 | GREEN |
| Income Tax Expense | -R$144,000 | GREEN |
| Net Income | R$99,000 | GREEN |
| Net Margin | 37.2% | GREEN |
| Operating Income | R$243,000 | GREEN |
| Operating Margin | 91.4% | GREEN |
| Pre-tax Income | R$243,000 | GREEN |
| Revenue | R$266,000 | GREEN |
Balance Sheet
| Metric | Value | Flag |
|---|---|---|
| Cash & Equivalents | R$398,000 | GREEN |
| Current Assets | R$7.4M | GREEN |
| Non-Current Assets | R$4.7M | GREEN |
| Total Assets | R$12.1M | GREEN |
| Total Equity | -R$98,000 | GREEN |
| Total Liabilities | R$12.2M | GREEN |
Cash Flow
| Metric | Value | Flag |
|---|---|---|
| Financing Cash Flow | R$12.4M | GREEN |
| Investing Cash Flow | R$0 | GREEN |
| Operating Cash Flow | -R$12.0M | GREEN |
Sections in this filing
Declaração dos Diretores sobre as Demonstrações Financeiras
Os diretores abaixo qualificados declaram que:Reviram, discutiram e concordam com as demonstrações financeiras apresentadas.Filipe Possa FerreiraDiretora PresidenteVictoria de SáDiretora de Relações com Investidores