Source document
Loading document…
KPIsSections3
Income flow
| Revenue — GREEN | R$54.8M |
|---|---|
| Gross margin — GREEN | 35.3% |
| Net income — GREEN | -R$12.9M |
| Net margin — GREEN | -23.6% |
| Operating margin — GREEN | 31.3% |
Red flags3 red
Liquidity3
RED
Negative operating cash flow
operating_cf_burnThe company is burning cash from operations — sustainability depends on financing.
RED
Net margin -23.6%
net_margin_sharply_negativeNet income margin below -5% — profitability materially negative vs revenue.
RED
Cash runway ~0.0 years
cash_runway_lowAt current burn rate, cash covers less than 2 years — may require near-term financing.
Income Statement
| Metric | Value | Flag |
|---|---|---|
| Basic EPS | R$0 | GREEN |
| Cost Of Revenue | R$35.5M | GREEN |
| EPS Diluted | R$0.00 | GREEN |
| Gross Margin | 35.3% | GREEN |
| Gross Profit | R$19.3M | GREEN |
| Income Tax Expense | -R$29.7M | GREEN |
| Net Income | -R$12.9M | GREEN |
| Net Margin | -23.6% | GREEN |
| Operating Income | R$17.2M | GREEN |
| Operating Margin | 31.3% | GREEN |
| Pre-tax Income | R$17.2M | GREEN |
| Revenue | R$54.8M | GREEN |
Balance Sheet
| Metric | Value | Flag |
|---|---|---|
| Cash & Equivalents | R$1.5M | GREEN |
| Current Assets | R$95.6M | GREEN |
| Non-Current Assets | R$1.03B | GREEN |
| Total Assets | R$1.12B | GREEN |
| Total Equity | R$301.0M | GREEN |
| Total Liabilities | R$823.2M | GREEN |
Cash Flow
| Metric | Value | Flag |
|---|---|---|
| Financing Cash Flow | R$83.5M | GREEN |
| Investing Cash Flow | -R$20.0M | GREEN |
| Operating Cash Flow | -R$63.5M | GREEN |
Sections in this filing
Declaração dos Diretores sobre as Demonstrações Financeiras
Os Diretores declaram que revisaram, discutiram e concordam com as demonstrações financeiras e também com as opiniões expressas no parecer dos auditores independentes, nos termos do artigo 25 da Instrução CVM nº 480/09.