Financial Statements
A GROUP INCOME STATEMENT
Group
2nd Half 2nd Half Incr/ Full Year Full Year Incr/
Note 2022 (N1) 2021 (N1) (Decr) 2022 2021 (Decr)
$'000 $'000 % $'000 $'000 %
Revenue 7 82,915 6 70,024 1 6.8 1 ,515,311 1 ,310,842 15.6
Staff costs 3 63,571 3 11,038 1 6.9 7 35,928 6 25,554 17.6
Repairs and maintenance costs 1 17,722 1 08,928 8.1 2 06,558 2 04,404 1.1
Fuel and electricity costs 1 38,836 8 1,175 7 1.0 2 59,288 1 48,703 74.4
Premises costs 3 4,458 2 3,593 4 6.1 56,226 47,063 19.5
Depreciation expense 4 6,368 5 3,676 ( 13.6) 93,991 1 05,340 (10.8)
Other operating costs 4 5,059 7 6,239 ( 40.9) 83,412 1 26,224 (33.9)
Total operating costs 7 46,014 6 54,649 1 4.0 1 ,435,403 1 ,257,288 14.2
Operating profit 5 3 6,901 1 5,375 1 40.0 79,908 53,554 49.2
Interest income 3,972 184 NM 4,524 291 NM
Finance costs (698) (581) 2 0.1 (1,473) (1,339) 10.0
Profit before taxation 4 0,175 1 4,978 1 68.2 82,959 52,506 58.0
Tax (expense) credit 6 (6,794) 181 NM ( 14,937) (872) NM
Profit attributable to shareholders 3 3,381 1 5,159 1 20.2 68,022 51,634 31.7
Operating Profit (Loss) before COVID-19
Government reliefs 36,901 (6,348) NM 79,908 (2,769) NM
COVID-19 Government reliefs - 21,723 NM - 56,323 NM
Operating Profit after COVID-19
Government reliefs 36,901 15,375 140.0 79,908 53,554 49.2
Please refer to paragraph G2 for a detailed explanation of the Group's financial performance.
N1 – Unaudited
NM – Not meaningful
Page 1 of 26
B GROUP COMPREHENSIVE INCOME STATEMENT
Group
2nd Half 2nd Half Full Year Full Year
2022 (N1) 2021 (N1) 2022 2021
$'000 $'000 $'000 $'000
Profit attributable to shareholders 3 3,381 1 5,159 6 8,022 5 1,634
Items that may be reclassified subsequently to profit or loss
Fair value adjustment on cash flow hedges ( 1,306) 4 84 ( 997) 4 84
Total comprehensive income attributable to shareholders 3 2,075 1 5,643 6 7,025 5 2,118
N1 – Unaudited
Earnings per ordinary share - Basic and Diluted
Group
Full Year Full Year
2022 2021
Based on weighted average number
of ordinary shares in issue (cents) 21.81 16.56
Page 2 of 26
C STATEMENTS OF FINANCIAL POSITION
Group Company
31 Dec 31 Dec 31 Dec 31 Dec
Note 2022 2021 2022 2021
$'000 $'000 $'000 $'000
ASSETS
Current assets
Short-term deposits and bank balances 3 45,304 2 04,034 3 42,498 2 01,974
Trade and other receivables 2 61,132 2 53,372 1 84,930 4 90,545
Inventories 1 02,649 1 01,482 1 6,290 7 3,340
Total current assets 7 09,