Source document
Loading document…
KPIsSections22
| Revenue — GREEN | ¥4.53B |
|---|---|
| Gross margin — GREEN | 47.0% |
| Net income — GREEN | ¥463.4M |
| Net margin — GREEN | 10.2% |
| Operating margin — GREEN | 18.2% |
Income Statement
| Metric | Value | Flag |
|---|---|---|
| Revenue | ¥4.53B | GREEN |
| Gross Margin | 47.0% | GREEN |
| Operating Margin | 18.2% | GREEN |
| Net Margin | 10.2% | GREEN |
| Gross Profit | ¥2.13B | GREEN |
| Net Income | ¥463.4M | GREEN |
| EBITDA | ¥855.8M | GREEN |
| Income Tax Expense | ¥277.6M | GREEN |
| EPS Diluted | ¥26.52 | GREEN |
| Interest Expense | ¥2.3M | GREEN |
| Non-Operating Income | ¥10.6M | GREEN |
| Non-Operating Expenses | ¥7.0M | GREEN |
| Cost Of Revenue | ¥2.40B | GREEN |
| Selling General & Admin Exp | ¥1.30B | GREEN |
| Interest and Investment Income | ¥4.6M | GREEN |
| Operating Income | ¥824.8M | GREEN |
| Equity Ratio (Official) | ¥0.65 | GREEN |
Balance Sheet
| Metric | Value | Flag |
|---|---|---|
| Total Assets | ¥6.84B | GREEN |
| Current Assets | ¥5.73B | GREEN |
| Current Liabilities | ¥1.64B | GREEN |
| Total Liabilities | ¥1.76B | GREEN |
| Total Equity | ¥5.08B | GREEN |
| Retained Earnings | ¥3.41B | GREEN |
| Cash & Equivalents | ¥4.00B | GREEN |
| Long-term Debt | ¥90.9M | GREEN |
| Short-term Debt | ¥50.0M | GREEN |
| Accumulated Deficit | ¥3.41B | GREEN |
| Interest-Bearing Debt (Current) | ¥50.0M | GREEN |
| Interest-Bearing Debt (Non-Current) | ¥90.9M | GREEN |
| Non-Current Assets | ¥1.11B | GREEN |
| Investment Securities | ¥112.0M | GREEN |
| Provision for Bonuses | ¥177.3M | GREEN |
| Net Defined Benefit Liability | ¥11.7M | GREEN |
| Net Defined Benefit Asset | ¥215.0M | GREEN |
| Investments and Other Assets | ¥677.5M | GREEN |
| Contract Liabilities | ¥197.7M | GREEN |
| Accounts Payable — Other | ¥134.8M | GREEN |
| Allowance for Doubtful Accounts | -¥2.7M | GREEN |
| Net Property, Plant & Equipment | ¥173.0M | GREEN |
| Goodwill | ¥216.9M | GREEN |
Cash Flow
| Metric | Value | Flag |
|---|---|---|
| Operating Cash Flow | ¥808.0M | GREEN |
| Capital Expenditures | ¥69.7M | GREEN |
| Investing Cash Flow | -¥69.0M | GREEN |
| Depreciation & Amortization | ¥31.0M | GREEN |
| Free Cash Flow | ¥738.3M | GREEN |
| Financing Cash Flow | -¥280.0M | GREEN |
| Cash Dividends Paid | ¥122.3M | GREEN |
Sections in this filing
BusinessResultsOfGroupTextBlock
回次第62期中間連結会計期間第63期中間連結会計期間第62期会計期間自 2025年１月１日至 2025年６月30日自 2026年１月１日至 2026年６月30日自 2025年１月１日至 2025年12月31日売上高(百万円)3,9584,5288,554経常利益(百万円)6268281,307親会社株主に帰属する中間(当期)純利益(百万円)355463863中間包括利益又は包括利益(百万円)4065321,001純資産額(百万円)4,0895,0784,699総資産額(百万円)5,8716,8356,656１株当たり中間(当期)純利益(円)20.3826.5249.48潜在株式調整後１株当たり中間(当期)純利益(円)20.0025.4748.45自己資本比率(％)62.065.262.8営業活動によるキャッシュ・フロー(百万円)566808855投資活動によるキャッシュ・フロー(百万円)△62△69△108財務活動によるキャッシュ・フロー(百万円)△337△280△427現金及び現金同等物の中間期末(期末)残高(百万円)3,3874,0003,543 (注) １．当社は中間連結財務諸表を作成しておりますので、提出会社の主要な経営指標等の推移については記載しておりません。 ２．当社は、2026年７月１日付で普通株式１株につき２株の割合で株式分割を行っております。第62期の期首に当該株式分割が行われたと仮定し、１株当たり中間（当期）純利益及び潜在株式調整後１株当たり中間（当期）純利益を算定しております。