Source document
Loading document…
KPIs
| Revenue — GREEN | IDR 272.01B |
|---|---|
| Gross margin — GREEN | 22.5% |
| Net income — GREEN | IDR 20.37B |
| Net margin — GREEN | 7.5% |
| Operating margin — GREEN | 9.6% |
Red flags2 red
Liquidity2
RED
Negative operating cash flow
operating_cf_burnThe company is burning cash from operations — sustainability depends on financing.
Section
RED
Cash runway ~1.3 years
cash_runway_lowAt current burn rate, cash covers less than 2 years — may require near-term financing.
Section
Income Statement
| Metric | Value | Flag |
|---|---|---|
| Revenue | IDR 272.01B | GREEN |
| Gross Margin | 22.5% | GREEN |
| Operating Margin | 9.6% | GREEN |
| Net Margin | 7.5% | GREEN |
| Gross Profit | IDR 61.10B | GREEN |
| Operating Income | IDR 26.01B | GREEN |
| Net Income | IDR 20.37B | GREEN |
| Income Tax Expense | -IDR 5.63B | GREEN |
| Pre-tax Income | IDR 26.01B | GREEN |
| Cost Of Revenue | IDR 210.91B | GREEN |
| Basic EPS | IDR 6.52 | GREEN |
Balance Sheet
| Metric | Value | Flag |
|---|---|---|
| Total Assets | IDR 835.82B | GREEN |
| Total Liabilities | IDR 510.10B | GREEN |
| Total Equity | IDR 325.72B | GREEN |
| Cash & Equivalents | IDR 65.77B | GREEN |
Cash Flow
| Metric | Value | Flag |
|---|---|---|
| Operating Cash Flow | -IDR 50.25B | GREEN |