Source document
Loading document…
KPIs
| Revenue — GREEN | ¥62.6M |
|---|---|
| Gross margin — GREEN | -11.5% |
| Net income — GREEN | -¥49.7M |
| Net margin — GREEN | -79.5% |
| Operating margin — GREEN | -66.0% |
Red flags1 red
Liquidity1
RED
Net margin -79.5%
net_margin_sharply_negativeNet income margin below -5% — profitability materially negative vs revenue.
Section
Income Statement
| Metric | Value | Flag |
|---|---|---|
| Revenue | ¥62.6M | GREEN |
| Gross Margin | -11.5% | GREEN |
| Operating Margin | -66.0% | GREEN |
| Net Margin | -79.5% | GREEN |
| Gross Profit | -¥7.2M | GREEN |
| Operating Income | -¥41.3M | GREEN |
| Net Income | -¥49.7M | GREEN |
| Net Income (Parent Shareholders) | -¥49.7M | GREEN |
| Pre-tax Income | -¥49.1M | GREEN |
| Cost Of Revenue | ¥69.8M | GREEN |
| Selling General & Admin Exp | ¥34.5M | GREEN |
Balance Sheet
| Metric | Value | Flag |
|---|---|---|
| Total Assets | ¥1.48B | GREEN |
| Current Assets | ¥707.5M | GREEN |
| Total Liabilities | ¥455.6M | GREEN |
| Total Equity | ¥720.9M | GREEN |
| Noncontrolling Interest | ¥307.2M | GREEN |
| Cash & Equivalents | ¥96.2M | GREEN |
| Trade Receivables | ¥2.1M | GREEN |
| Non-Current Assets | ¥776.2M | GREEN |
| Lease Liabilities (Current) | ¥1.2M | GREEN |
| Contract Liabilities | ¥11.9M | GREEN |
| Inventory | ¥396.0M | GREEN |
Cash Flow
| Metric | Value | Flag |
|---|---|---|
| Capital Expenditures | ¥88.4M | GREEN |