Source document
| Revenue — GREEN | €487.6M | -3.3% YoY |
|---|---|---|
| Net income — GREEN | -€27.0M | -191.0% YoY |
| Net margin — GREEN | -5.5% | |
| Operating margin — GREEN | -6.3% |
net_margin_sharply_negative| Metric | Value | Flag |
|---|---|---|
| Revenue | €487.6M | GREEN |
| Operating Margin | -6.3% | GREEN |
| Net Margin | -5.5% | GREEN |
| Operating Income | -€30.5M | GREEN |
| Net Income | -€27.0M | GREEN |
| EBITDA | -€4.2M | GREEN |
| Income Tax Expense | -€8.5M | GREEN |
| Pre-tax Income | -€35.5M | GREEN |
| EPS Diluted | €-1.24 | GREEN |
| Interest Expense | €5.1M | GREEN |
| Depreciation & Amort (Supplemental) | €12.5M | GREEN |
| Interest and Investment Income | €34,000 | GREEN |
| Net Interest Exp | -€5.0M | GREEN |
| Basic EPS | -€1.24 | GREEN |
| Metric | Value | Flag |
|---|---|---|
| Total Assets | €362.8M | GREEN |
| Current Assets | €251.5M | GREEN |
| Current Liabilities | €150.1M | GREEN |
| Total Liabilities | €210.5M | GREEN |
| Total Equity | €152.2M | GREEN |
| Cash & Equivalents | €17.1M | GREEN |
| Trade Receivables | €128.9M | GREEN |
| Trade Payables | €142.3M | GREEN |
| Inventory | €101.5M | GREEN |
| Total Intangibles | €26.9M | GREEN |
| Common Stock | €2.2M | GREEN |
| Additional Paid In Capital | €48.1M | GREEN |
| Metric | Value | Flag |
|---|---|---|
| Operating Cash Flow | €55.8M | GREEN |
| Capital Expenditures | €13.8M | GREEN |
| Investing Cash Flow | €1.2M | GREEN |
| Depreciation & Amortization | €26.3M | GREEN |
| Free Cash Flow | €42.0M | GREEN |
| Financing Cash Flow | -€35.6M | GREEN |
| Asset Writedown & Restructuring Costs | €17.5M | GREEN |
| Change in Inventories | €49.2M | GREEN |
| Change in Income Taxes | €4.9M | GREEN |
| Long Term Debt Issued | €317,000 | GREEN |
| Long Term Debt Repaid | €34.8M | GREEN |
| Issuance of Common Stock | €0 | GREEN |
| Repurchase of Common Stock | €827,000 | GREEN |
| Common Dividends Paid | €0 | GREEN |
| Net Change in Cash | €21.4M | GREEN |
| Cash Interest Paid | €3.2M | GREEN |
Sections in this filing
Business / Consolidation
Principles for consolidation Subsidiaries Subsidiaries are all entities over which the Group has control. The Group controls an entity when the Group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power to direct the activities of the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. Subsidiaries are deconsolidated from the date that control ceases. The financial data of the subsidiaries and other entities included in the consolidation have been included in full, to the exclusion of intercompany relationships, intercompany profit and intercompany receivables and liabilities between subsidiaries and other entities included in the consolidation, to the extent that the results are not realised by a third party outside the Group. Unrealised losses on intercompany transactions are eliminated unless they concern impairments. Business combinations The Company accounts for business combinations using the acquisition method when control is transferred to the Group. Goodwill arises on the acquisition of subsidiaries and represents the excess of the consideration transferred over the Group’s interest in the net fair value of the net identifiable assets, liabilities and contingent liabilities of the acquiree and the fair value of the non-controlling interest in the acquiree. Negative goodwill arising from an acquisition is recognised directly in the income statement. Acquisition-related costs are expensed as incurred, except if related to the issue of debt or equity securities. The consideration transferred for the acquisition of a subsidiary is the fair value of the assets transferred and the liabilities incurred to the former shareholders of the acquiree. The consideration transferred includes the fair value of any asset or liability resulting from a contingent consideration arrangement. Subsequent changes to the fair value of the contingent consideration that is deemed to be an asset or liability are recognised in the income statement. If the business combination is achieved in stages, the acquisition date carrying value of the acquirer’s previously held equity interest in the acquiree is remeasured to fair value at the acquisition date. Any gains or losses arising from such remeasurement are recognised in the income st