Source document
Loading document…
KPIsSections113
| Revenue — GREEN | ¥151.07B |
|---|---|
| Gross margin — GREEN | 46.5% |
| Net income — GREEN | ¥20.66B |
| Net margin — GREEN | 13.7% |
| Operating margin — GREEN | 20.4% |
Income Statement
| Metric | Value | Flag |
|---|---|---|
| Revenue | ¥151.07B | GREEN |
| Gross Margin | 46.5% | GREEN |
| Operating Margin | 20.4% | GREEN |
| Net Margin | 13.7% | GREEN |
| Gross Profit | ¥70.31B | GREEN |
| Operating Income | ¥30.82B | GREEN |
| Net Income | ¥20.66B | GREEN |
| EBITDA | ¥49.52B | GREEN |
| Income Tax Expense | ¥9.91B | GREEN |
| Pre-tax Income | ¥30.94B | GREEN |
| EPS Diluted | ¥137.11 | GREEN |
| Interest Expense | ¥781.0M | GREEN |
| Non-Operating Income | ¥1.68B | GREEN |
| Non-Operating Expenses | ¥235.0M | GREEN |
| Return on Equity (Official) | ¥0.27 | GREEN |
| Equity Ratio (Official) | ¥0.26 | GREEN |
| Total Shareholder Return | ¥0.90 | GREEN |
| Total Return on Share Price Index | ¥2.02 | GREEN |
| Cost Of Revenue | ¥80.77B | GREEN |
| Interest and Investment Income | ¥719.0M | GREEN |
Balance Sheet
| Metric | Value | Flag |
|---|---|---|
| Total Assets | ¥324.29B | GREEN |
| Current Assets | ¥180.34B | GREEN |
| Current Liabilities | ¥136.65B | GREEN |
| Total Liabilities | ¥239.72B | GREEN |
| Total Equity | ¥84.57B | GREEN |
| Cash & Equivalents | ¥63.40B | GREEN |
| Trade Receivables | ¥101.22B | GREEN |
| Trade Payables | ¥74.69B | GREEN |
| Interest-Bearing Debt (Current) | ¥2.09B | GREEN |
| Interest-Bearing Debt (Non-Current) | ¥3.25B | GREEN |
| Non-Current Assets | ¥143.94B | GREEN |
| Investment Securities | ¥26.22B | GREEN |
| Lease Liabilities (Current) | ¥10.30B | GREEN |
| Lease Liabilities (Non-Current) | ¥21.83B | GREEN |
| Deferred Tax Liabilities | ¥1.09B | GREEN |
| Provision for Bonuses | ¥48.0M | GREEN |
| Investments and Other Assets | ¥51.99B | GREEN |
| Construction in Progress | ¥946.0M | GREEN |
| Accounts Payable — Other | ¥234.0M | GREEN |
Cash Flow
| Metric | Value | Flag |
|---|---|---|
| Operating Cash Flow | ¥22.54B | GREEN |
| Capital Expenditures | ¥7.13B | GREEN |
| Investing Cash Flow | -¥8.87B | GREEN |
| Depreciation & Amortization | ¥18.71B | GREEN |
| Free Cash Flow | ¥15.41B | GREEN |
| Financing Cash Flow | -¥14.95B | GREEN |
| Cash Dividends Paid | ¥6.28B | GREEN |
| Total Dividends Announced | ¥10.45B | GREEN |
Share Information
| Metric | Value | Flag |
|---|---|---|
| Employee Count | ¥3451.00 | GREEN |
| Directors' Total Shares Held | ¥4546500.00 | GREEN |
Governance & Workforce
| Metric | Value | Flag |
|---|---|---|
| Average Employee Age | ¥40.10 | GREEN |
| Average Annual Salary | ¥6.2M | GREEN |
| Average Tenure (Years) | ¥8.10 | GREEN |
| Number of Female Directors | ¥3.00 | GREEN |
| Number of Male Directors | ¥9.00 | GREEN |
| Average Temporary Employees | ¥2114.00 | GREEN |
| Female Manager Ratio | ¥0.35 | GREEN |
| Male Parental Leave Take-Up Rate | ¥0.50 | GREEN |
| Gender Pay Gap (All Employees) | ¥0.77 | GREEN |
| Gender Pay Gap (Regular Employees) | ¥0.81 | GREEN |
| Gender Pay Gap (Non-Regular Employees) | ¥0.51 | GREEN |
| Total Director Remuneration | ¥310.0M | GREEN |
| Director Remuneration Headcount | ¥7.00 | GREEN |
Sections in this filing
AnnexedDetailedScheduleOfPropertyPlantAndEquipmentEtcTextBlock
【有形固定資産等明細表】(単位:百万円) 区分資産の種類当期首残高当期増加額当期減少額当期償却額当期末残高減価償却累計額有形固定資産建物456154541工具、器具及び備品13511040105138リース資産-----3 計18017146150183無形固定資産ソフトウエア68188947200-その他213-123- 計90191948223-(注) 当期増加額の主なものは、次のとおりです。有形固定資産 建物事務所設備等6百万円工具、器具及び備品ネットワーク機器等11百万円無形固定資産 ソフトウエア人事システム等188百万円