Source document
Income flow
| Revenue — GREEN | ¥8.95B |
|---|---|
| Gross margin — GREEN | 18.6% |
| Net income — GREEN | ¥307.9M |
| Net margin — GREEN | 3.4% |
| Operating margin — GREEN | 4.6% |
| Metric | Value | Flag |
|---|---|---|
| Cost Of Revenue | ¥7.28B | GREEN |
| EBITDA | ¥778.8M | GREEN |
| EPS Diluted | ¥67.40 | GREEN |
| Equity Ratio (Official) | ¥0.60 | GREEN |
| Gross Margin | 18.6% | GREEN |
| Gross Profit | ¥1.67B | GREEN |
| Income Tax Expense | ¥177.5M | GREEN |
| Interest Expense | ¥5.8M | GREEN |
| Interest and Investment Income | ¥3.1M | GREEN |
| Net Income | ¥307.9M | GREEN |
| Net Margin | 3.4% | GREEN |
| Non-Operating Expenses | ¥22.2M | GREEN |
| Non-Operating Income | ¥106.3M | GREEN |
| Operating Income | ¥409.1M | GREEN |
| Operating Margin | 4.6% | GREEN |
| Ordinary Income | ¥493.3M | GREEN |
| R&D Expense | ¥234.8M | GREEN |
| Revenue | ¥8.95B | GREEN |
| Selling General & Admin Exp | ¥1.26B | GREEN |
| Metric | Value | Flag |
|---|---|---|
| Accounts Payable | ¥1.10B | GREEN |
| Accounts Receivable | ¥3.17B | GREEN |
| Accumulated Deficit | ¥8.53B | GREEN |
| Allowance for Doubtful Accounts | -¥1.0M | GREEN |
| Buildings and Structures (Net) | ¥3.80B | GREEN |
| Cash & Equivalents | ¥3.15B | GREEN |
| Construction in Progress | ¥351.9M | GREEN |
| Current Assets | ¥11.92B | GREEN |
| Current Liabilities | ¥5.60B | GREEN |
| Interest-Bearing Debt (Current) | ¥312.2M | GREEN |
| Interest-Bearing Debt (Non-Current) | ¥773.5M | GREEN |
| Investment Securities | ¥1.02B | GREEN |
| Investments and Other Assets | ¥1.46B | GREEN |
| Long-term Debt | ¥773.5M | GREEN |
| Net Defined Benefit Liability | ¥1.17B | GREEN |
| Net Property, Plant & Equipment | ¥6.75B | GREEN |
| Non-Current Assets | ¥8.28B | GREEN |
| Retained Earnings | ¥8.53B | GREEN |
| Short-term Debt | ¥312.2M | GREEN |
| Total Assets | ¥20.20B | GREEN |
| Total Equity | ¥12.07B | GREEN |
| Total Liabilities | ¥8.13B | GREEN |
| Metric | Value | Flag |
|---|---|---|
| Capital Expenditures | ¥497.0M | GREEN |
| Cash Dividends Paid | ¥113.4M | GREEN |
| Depreciation & Amortization | ¥369.7M | GREEN |
| Financing Cash Flow | ¥67.3M | GREEN |
| Free Cash Flow | ¥552.1M | GREEN |
| Investing Cash Flow | -¥402.6M | GREEN |
| Operating Cash Flow | ¥1.05B | GREEN |
Sections in this filing
BusinessResultsOfGroupTextBlock
回次第68期中間連結会計期間第69期中間連結会計期間第68期会計期間自2024年 4月1日至2024年 9月30日自2025年 4月1日至2025年 9月30日自2024年 4月1日至2025年 3月31日売上高(千円)7,616,0928,953,07616,029,586経常利益又は経常損失(△)(千円)△76,924493,294136,468親会社株主に帰属する中間(当期)純利益又は親会社株主に帰属する中間純損失(△)(千円)△119,333307,933118,436中間包括利益又は包括利益(千円)133,278276,092292,894純資産額(千円)11,738,40712,072,81011,898,023総資産額(千円)19,161,79420,203,13318,508,3881株当たり中間(当期)純利益又は1株当たり中間純損失(△)(円)△26.2067.4025.98潜在株式調整後1株当たり中間(当期)純利益(円)---自己資本比率(%)61.359.864.3営業活動によるキャッシュ・フロー(千円)421,5901,049,114302,095投資活動によるキャッシュ・フロー(千円)△619,433△402,608△1,873,223財務活動によるキャッシュ・フロー(千円)△589,62967,335△939,586現金及び現金同等物の中間期末(期末)残高(千円)4,260,4403,151,6642,506,411 (注)1.当社は中間連結財務諸表を作成しておりますので、提出会社の主要な経営指標等の推移については記載しておりません。2.第69期中間連結会計期間および第68期の潜在株式調整後1株当たり中間(当期)純利益は、潜在株式が存在しないため記載しておりません。第68期中間連結会計期間の潜在株式調整後1株当たり中間純利益については、1株当たり中間純損失であり、また、潜在株式が存在しないため記載しておりません。