Source document
Loading document…
KPIsSections1
| Revenue — GREEN | IDR 55.16B |
|---|---|
| Gross margin — GREEN | 2.7% |
| Net income — GREEN | -IDR 70.35B |
| Net margin — GREEN | -127.5% |
| Operating margin — GREEN | -126.3% |
Red flags3 red
Liquidity3
RED
Negative operating cash flow
operating_cf_burnThe company is burning cash from operations — sustainability depends on financing.
RED
Net margin -127.5%
net_margin_sharply_negativeNet income margin below -5% — profitability materially negative vs revenue.
RED
Cash runway ~0.3 years
cash_runway_lowAt current burn rate, cash covers less than 2 years — may require near-term financing.
Income Statement
| Metric | Value | Flag |
|---|---|---|
| Revenue | IDR 55.16B | GREEN |
| Gross Margin | 2.7% | GREEN |
| Operating Margin | -126.3% | GREEN |
| Net Margin | -127.5% | GREEN |
| Gross Profit | IDR 1.52B | GREEN |
| Operating Income | -IDR 69.69B | GREEN |
| Net Income | -IDR 70.35B | GREEN |
| Income Tax Expense | -IDR 662.0M | GREEN |
| Pre-tax Income | -IDR 69.69B | GREEN |
| Cost Of Revenue | IDR 53.65B | GREEN |
| Basic EPS | -IDR 15.5 | GREEN |
Balance Sheet
| Metric | Value | Flag |
|---|---|---|
| Total Assets | IDR 2.01T | GREEN |
| Total Liabilities | IDR 1.96T | GREEN |
| Total Equity | IDR 46.91B | GREEN |
| Cash & Equivalents | IDR 14.30B | GREEN |
Cash Flow
| Metric | Value | Flag |
|---|---|---|
| Operating Cash Flow | -IDR 56.84B | GREEN |
Sections in this filing
DisclosureofNotesforTradeReceivablesTextBlock
Piutangusahadanpiutanglain-lainpadaawalnyadiakuisebesarnilaiwajardanselanjutnyadiukurpadabiayaperolehandiamortisasidenganmenggunakanmetodesukubungaefektif,kecualijikaefekdiskontonyatidakmaterial,setelahdikurangipenyisihanpenurunannilaiyangdiukurberdasarkankerugiankreditekspektasiandenganmenelaahkolektibilitassaldopiutangsecaraindividualataukolektifdanmempertimbangkaninformasimakroekonomiyangberorientasikemasadepandanrelevanyangdilakukanpadasetiapakhirperiodepelaporan.Penyisihanpenurunannilaidihapuskanpadasaatpiutangtersebutdipastikantidaktertagih.Pemulihandarijumlahyangdisisihkansebelumnya dikreditkan ke akun yang sama.