Filings/SBMO/ANNUAL

Source document

Loading document…
KPIsSections19
Headline metrics
RevenueGREEN$5.90B+23.4% YoY
Gross marginGREEN34.2%
Net incomeGREEN$923.0M+515.3% YoY
Net marginGREEN15.6%
Operating marginGREEN30.5%
Income Statement
Income Statement
MetricValueFlag
Revenue$5.90BGREEN
Gross Margin34.2%GREEN
Operating Margin30.5%GREEN
Net Margin15.6%GREEN
Gross Profit$2.02BGREEN
Operating Income$1.80BGREEN
Net Income$923.0MGREEN
EBITDA$1.87BGREEN
R&D Expense$35.0MGREEN
Income Tax Expense$117.0MGREEN
Pre-tax Income$1.23BGREEN
EPS Diluted€5.25GREEN
Interest Expense$653.0MGREEN
Cost Of Revenue$3.88BGREEN
Interest and Investment Income$83.0MGREEN
Net Interest Exp-$571.0MGREEN
Income/(Loss) from Affiliates-$4.0MGREEN
Basic EPS$5.33GREEN
R&D % Revenue0.6%GREEN
Balance Sheet
Balance Sheet
MetricValueFlag
Total Assets$18.10BGREEN
Current Assets$6.80BGREEN
Current Liabilities$4.71BGREEN
Total Liabilities$11.62BGREEN
Total Equity$4.41BGREEN
Noncontrolling Interest$2.08BGREEN
Retained Earnings$3.13BGREEN
Cash & Equivalents$1.09BGREEN
Trade Receivables$1.31BGREEN
Trade Payables$1.71BGREEN
Inventory$332.0MGREEN
Net Property, Plant & Equipment$278.0MGREEN
Other Intangibles$194.0MGREEN
Other Non-Current Liabilities$72.0MGREEN
Common Stock$50.0MGREEN
Additional Paid In Capital$1.01BGREEN
Treasury Stock$64.0MGREEN
Comprehensive Income and Other$286.0MGREEN
Cash Flow
Cash Flow
MetricValueFlag
Operating Cash Flow$1.21BGREEN
Capital Expenditures$34.0MGREEN
Investing Cash Flow$118.0MGREEN
Depreciation & Amortization$66.0MGREEN
Free Cash Flow$1.18BGREEN
Financing Cash Flow-$1.04BGREEN
Asset Writedown & Restructuring Costs-$16.0MGREEN
Change in Inventories-$300.0MGREEN
Change in Other Net Operating Assets-$28.0MGREEN
Cash Acquisitions-$43.0MGREEN
Divestitures-$55.0MGREEN
Long Term Debt Issued$1.43BGREEN
Repurchase of Common Stock$174.0MGREEN
Common Dividends Paid$452.0MGREEN
Foreign Exchange Rate Effect-$10.0MGREEN
Cash Interest Paid$403.0MGREEN

Sections in this filing

Business / Consolidation

(b) Consolidation The Company’s consolidated financial statements include the financial statements of all controlled subsidiaries. In determining, under IFRS 10, whether the Company controls an investee, the Company assesses whether it has (i) power over the investee, (ii) exposure or rights to variable returns from its involvement, and (iii) the ability to use power over investees to affect the amount of return. To determine whether the Company has power over the investee, multiple contractual elements are analyzed, among which (i) voting rights of the Company at the General Meeting, (ii) voting rights of the Company at Board level and (iii) the power of the Company to appoint, reassign or remove other key management personnel. For investees, whereby such contractual elements are not conclusive because all decisions about the relevant activities are taken on a mutual consent basis, the main deciding feature resides then in the deadlock clause existing in shareholders’ agreements. In case a deadlock situation arises at the Board of Directors of an entity, whereby the Board is unable to conclude a decision, the deadlock clause of the shareholders’ agreements generally stipulates whether a substantive right is granted to the Company or to all the partners in the entity to buy its shares through a compensation mechanism that is fair enough for the Company or one of the partners to acquire these shares. In case such a substantive right resides with the Company, the entity will be defined under IFRS 10 as controlled by the Company. In case no such substantive right is held by any of the shareholders through the deadlock clause, the entity will be defined as a joint arrangement. Subsidiaries: Subsidiaries are all entities over which the group has control. The group controls an entity when the group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Subsidiaries are consolidated using the full consolidation method. All reciprocal transactions between two controlled subsidiaries, with no profit or loss impact at consolidation level, are fully eliminated for the preparation of the consolidated financial statements. Interests in joint arrangements: The Company has applied IFRS 11 ’Joint Arrangements’ to all joint arrangements. Under IFRS 11, investments i