Filings/RBREW/DISCLOSURE

Source document

Loading document…
KPIs
Headline metrics
RevenueGREENDKK 7.74B+0.0% YoY
Gross marginGREEN43.8%
Net incomeGREENDKK 707.0M
Net marginGREEN9.1%
Operating marginGREEN13.3%
Red flags1 orange
Liquidity1
ORANGE
Current ratio 0.66current_ratio_low
Current assets are below current liabilities — short-term liquidity pressure.
Income Statement
Income Statement
MetricValueFlag
RevenueDKK 7.74BGREEN
Gross Margin43.8%GREEN
Operating Margin13.3%GREEN
Net Margin9.1%GREEN
Gross ProfitDKK 3.39BGREEN
Operating IncomeDKK 1.03BGREEN
Net IncomeDKK 707.0MGREEN
Income Tax ExpenseDKK 200.0MGREEN
Pre-tax IncomeDKK 907.0MGREEN
EPS Diluted€14.50GREEN
Interest ExpenseDKK 125.0MGREEN
Cost Of RevenueDKK 4.35BGREEN
Selling General & Admin ExpDKK 448.0MGREEN
Interest and Investment IncomeDKK 6.0MGREEN
Basic EPSDKK 14.5GREEN
Balance Sheet
Balance Sheet
MetricValueFlag
Total AssetsDKK 19.26BGREEN
Current AssetsDKK 4.22BGREEN
Current LiabilitiesDKK 6.39BGREEN
Total LiabilitiesDKK 13.05BGREEN
Total EquityDKK 6.21BGREEN
Retained EarningsDKK 4.63BGREEN
Cash & EquivalentsDKK 54.0MGREEN
Trade ReceivablesDKK 2.46BGREEN
InventoryDKK 1.51BGREEN
Prepaid ExpensesDKK 195.0MGREEN
Gross Property, Plant & EquipmentDKK 5.24BGREEN
GoodwillDKK 5.22BGREEN
Total IntangiblesDKK 4.48BGREEN
Common StockDKK 99.0MGREEN
Comprehensive Income and OtherDKK 1.48BGREEN
Cash Flow
Cash Flow
MetricValueFlag
Operating Cash FlowDKK 908.0MGREEN
Capital ExpendituresDKK 356.0MGREEN
Investing Cash Flow-DKK 409.0MGREEN
Free Cash FlowDKK 552.0MGREEN
Financing Cash Flow-DKK 547.0MGREEN
Sale of Property, Plant, and EquipmentDKK 11.0MGREEN
Long Term Debt IssuedDKK 913.0MGREEN
Long Term Debt RepaidDKK 56.0MGREEN
Repurchase of Common StockDKK 544.0MGREEN
Common Dividends PaidDKK 777.0MGREEN
Foreign Exchange Rate EffectDKK 20.0MGREEN