Filings/OCI/ANNUAL

OCI N.V. ANNUAL

Period 2024-12-31 · filed 2025-03-20

Source document

Loading document…
KPIsSections17
Headline metrics
RevenueGREEN$975.1M-50.3% YoY
Gross marginGREEN0.2%
Net incomeGREEN$4.98B+1370.1% YoY
Net marginGREEN510.6%
Operating marginGREEN-23.9%
Income Statement
Income Statement
MetricValueFlag
Revenue$975.1MGREEN
Gross Margin0.2%GREEN
Operating Margin-23.9%GREEN
Net Margin510.6%GREEN
Gross Profit$2.0MGREEN
Operating Income-$232.6MGREEN
Net Income$4.98BGREEN
EBITDA-$125.5MGREEN
Income Tax Expense$7.6MGREEN
Pre-tax Income-$157.5MGREEN
EPS Diluted€23.53GREEN
Interest Expense$100.4MGREEN
Cost Of Revenue$973.1MGREEN
Selling General & Admin Exp$231.9MGREEN
Interest and Investment Income$56.9MGREEN
Net Interest Exp$70.0MGREEN
Income/(Loss) from Affiliates$5.1MGREEN
Currency Exchange Gains (Loss)$113.5MGREEN
Other Non Operating Income (Expenses)$5.8MGREEN
Earnings from Continuing Operations-$165.1MGREEN
Earnings of Discontinued Ops$5.36BGREEN
Basic EPS$23.591GREEN
Balance Sheet
Balance Sheet
MetricValueFlag
Total Assets$4.33BGREEN
Current Assets$3.77BGREEN
Current Liabilities$1.94BGREEN
Total Liabilities$2.08BGREEN
Total Equity$2.24BGREEN
Noncontrolling Interest$4.2MGREEN
Retained Earnings$147.7MGREEN
Cash & Equivalents$2.05BGREEN
Long-term Debt$0GREEN
Short-term Debt$682.1MGREEN
Trade Receivables$658.8MGREEN
Trade Payables$956.1MGREEN
Inventory$138.0MGREEN
Gross Property, Plant & Equipment$387.9MGREEN
Total Intangibles$19.9MGREEN
Current Portion of Capital Leases$19.4MGREEN
Capital Leases$102.2MGREEN
Common Stock$5.6MGREEN
Additional Paid In Capital$2.56BGREEN
Comprehensive Income and Other-$472.1MGREEN
Cash Flow
Cash Flow
MetricValueFlag
Operating Cash Flow$68.1MGREEN
Investing Cash Flow$8.07BGREEN
Depreciation & Amortization$107.1MGREEN
Financing Cash Flow-$6.13BGREEN
Asset Writedown & Restructuring Costs$37.0MGREEN
Net Cash From Discontinued Ops$556.1MGREEN
Change in Inventories-$47.0MGREEN
Change in Income Taxes$5.0MGREEN
Sale of Property, Plant, and Equipment$0GREEN
Divestitures$8.72BGREEN
Long Term Debt Issued$967.1MGREEN
Long Term Debt Repaid$2.33BGREEN
Repurchase of Common Stock$20.1MGREEN
Common Dividends Paid$3.21BGREEN
Foreign Exchange Rate Effect-$91.9MGREEN

Sections in this filing

Business / Consolidation

3.1 Consolidation The consolidated financial statements include the financial statements of OCI, its subsidiaries and the Group’s interests in associates and joint ventures. Subsidiaries Subsidiaries are all companies to which OCI has power over the relevant activities of the investee, is exposed or has rights to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. Generally, control accompanies a shareholding of more than half of the shares issued and related voting power. Subsidiaries are fully consolidated from the date that control commences until the date that control ceases. When the Group loses control over a subsidiary, it derecognizes the assets and liabilities of the subsidiary, and any related non-controlling interests and other components of equity. Any investment retained in the former subsidiary is recognized at fair value. The fair value shall be regarded as the fair value on initial recognition of a financial asset or, when appropriate, the cost on initial recognition of an investment in an associate or joint venture. Any resulting gain or loss is recognized in profit or loss including related cumulative translation adjustments accumulated in other comprehensive income. If a subsidiary becomes an associate or joint venture, the interest retained is subsequently measured in accordance with the equity method. The principal subsidiaries are listed in note 35. Transactions eliminated in the consolidated financial statements Intra-group balances and transactions, and any unrealized income and expenses arising from intra-group transactions, are eliminated in preparing the consolidated financial statements. Unrealized gains arising from transactions with equity-accounted investees are eliminated against the investment to the extent of the Group’s interest in the investees. Unrealized losses are eliminated in the same way as unrealized gains, but only to the extent that there is no evidence of impairment. Non-controlling interests Non-controlling interests are presented as a separate component in equity. ‘Profit or loss’ and ‘Total comprehensive income’ attributable to the non-controlling interests are presented as a separate line item in the consolidated statement of profit or loss and other comprehensive income. Non-controlling interests are measured at their propor