Filings/OCI/ANNUAL

OCI N.V. ANNUAL

Period 2023-12-31 · filed 2024-03-26

Source document

Loading document…
KPIsSections17
Headline metrics
RevenueGREEN$1.96B-47.2% YoY
Gross marginGREEN-8.4%
Net incomeGREEN-$392.0M
Net marginGREEN-20.0%
Operating marginGREEN-18.9%
Red flags2 red1 orange
Liquidity3
RED
Net margin -20.0%net_margin_sharply_negative
Net income margin below -5% — profitability materially negative vs revenue.
RED
Cash runway ~2.0 yearscash_runway_low
At current burn rate, cash covers less than 2 years — may require near-term financing.
ORANGE
Accumulated deficit / equity 334%accumulated_deficit_high
Accumulated deficit exceeds equity book value — balance sheet technically impaired.
Income Statement
Income Statement
MetricValueFlag
Revenue$1.96BGREEN
Gross Margin-8.4%GREEN
Operating Margin-18.9%GREEN
Net Margin-20.0%GREEN
Gross Profit-$164.6MGREEN
Operating Income-$371.8MGREEN
Net Income-$392.0MGREEN
EBITDA-$178.0MGREEN
Income Tax Expense-$76.2MGREEN
Pre-tax Income-$551.2MGREEN
EPS Diluted€-1.86GREEN
Interest Expense$87.6MGREEN
Cost Of Revenue$2.13BGREEN
Selling General & Admin Exp$188.9MGREEN
Interest and Investment Income$19.9MGREEN
Net Interest Exp-$78.5MGREEN
Income/(Loss) from Affiliates-$100.9MGREEN
Currency Exchange Gains (Loss)-$10.8MGREEN
Other Non Operating Income (Expenses)$18.5MGREEN
Earnings from Continuing Operations-$475.0MGREEN
Earnings of Discontinued Ops$388.5MGREEN
Basic EPS-$1.861GREEN
Balance Sheet
Balance Sheet
MetricValueFlag
Total Assets$8.97BGREEN
Current Assets$7.11BGREEN
Current Liabilities$4.76BGREEN
Total Liabilities$7.02BGREEN
Total Equity$926.5MGREEN
Noncontrolling Interest$1.02BGREEN
Retained Earnings-$3.09BGREEN
Cash & Equivalents$156.9MGREEN
Long-term Debt$1.98BGREEN
Short-term Debt$173.8MGREEN
Trade Receivables$365.5MGREEN
Trade Payables$671.3MGREEN
Inventory$155.9MGREEN
Gross Property, Plant & Equipment$1.24BGREEN
Total Intangibles$58.1MGREEN
Current Portion of Capital Leases$28.5MGREEN
Capital Leases$113.8MGREEN
Common Stock$5.6MGREEN
Additional Paid In Capital$4.47BGREEN
Comprehensive Income and Other-$458.2MGREEN
Cash Flow
Cash Flow
MetricValueFlag
Operating Cash Flow$695.3MGREEN
Investing Cash Flow-$774.3MGREEN
Depreciation & Amortization$193.8MGREEN
Free Cash Flow-$79.0MGREEN
Financing Cash Flow-$818.2MGREEN
Asset Writedown & Restructuring Costs-$8.3MGREEN
Net Cash From Discontinued Ops$1.18BGREEN
Change in Inventories$83.1MGREEN
Change in Income Taxes$13.0MGREEN
Sale of Property, Plant, and Equipment$2.7MGREEN
Other Investing Activities$9.0MGREEN
Long Term Debt Issued$1.68BGREEN
Long Term Debt Repaid$541.8MGREEN
Repurchase of Common Stock$6.5MGREEN
Common Dividends Paid$986.2MGREEN
Foreign Exchange Rate Effect$15.8MGREEN

Sections in this filing

Business / Consolidation

3.1 Consolidation The consolidated financial statements include the financial statements of OCI, its subsidiaries and the Group’s interests in associates and joint ventures. Subsidiaries Subsidiaries are all companies to which OCI has power over the relevant activities of the investee, is exposed or has rights to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. Generally, control accompanies a shareholding of more than half of the shares issued and related voting power. Subsidiaries are fully consolidated from the date that control commences until the date that control ceases. When the Group loses control over a subsidiary, it derecognizes the assets and liabilities of the subsidiary, and any related non-controlling interests and other components of equity. Any investment retained in the former subsidiary is recognized at fair value. The fair value shall be regarded as the fair value on initial recognition of a financial asset or, when appropriate, the cost on initial recognition of an investment in an associate or joint venture. Any resulting gain or loss is recognized in profit or loss including related cumulative translation adjustments accumulated in other comprehensive income. If a subsidiary becomes an associate or joint venture, the interest retained is subsequently measured in accordance with the equity method. The principal subsidiaries are listed in note 35. Transactions eliminated in the consolidated financial statements Intra-group balances and transactions, and any unrealized income and expenses arising from intra-group transactions, are eliminated in preparing the consolidated financial statements. Unrealized gains arising from transactions with equity-accounted investees are eliminated against the investment to the extent of the Group’s interest in the investees. Unrealized losses are eliminated in the same way as unrealized gains, but only to the extent that there is no evidence of impairment. Non-controlling interests Non-controlling interests is presented as a separate component in equity. ‘Profit or loss’ and ‘Total comprehensive income’ attributable to the non-controlling interests are presented as a separate line item in the consolidated statement of profit or loss and other comprehensive income. Non-controlling interests are measured at their proport