Filings/HYDRA/ANNUAL

Source document

Loading document…
KPIsSections18
Headline metrics
RevenueGREEN€10.00B
Net incomeGREEN€1.82B
Net marginGREEN18.2%
Operating marginGREEN32.0%
Red flags1 red
Liquidity1
RED
Cash runway ~0.9 yearscash_runway_low
At current burn rate, cash covers less than 2 years — may require near-term financing.
Income Statement
Income Statement
MetricValueFlag
Revenue€10.00BGREEN
Operating Margin32.0%GREEN
Net Margin18.2%GREEN
Operating Income€3.20BGREEN
Net Income€1.82BGREEN
EBITDA€4.67BGREEN
Income Tax Expense€701.0MGREEN
Pre-tax Income€2.53BGREEN
EPS Diluted€8720.00GREEN
Interest Expense€739.0MGREEN
Interest and Investment Income€63.0MGREEN
Net Interest Exp-€676.0MGREEN
Income/(Loss) from Affiliates€49.0MGREEN
Other Non Operating Income (Expenses)-€12.0MGREEN
Basic EPS€8,720GREEN
Balance Sheet
Balance Sheet
MetricValueFlag
Total Assets€52.89BGREEN
Current Assets€7.20BGREEN
Current Liabilities€6.33BGREEN
Total Liabilities€41.65BGREEN
Total Equity€10.87BGREEN
Noncontrolling Interest€354.0MGREEN
Cash & Equivalents€4.39BGREEN
Long-term Debt€31.37BGREEN
Short-term Debt€568.0MGREEN
Deferred Revenue (Current)€14.0MGREEN
Trade Receivables€2.63BGREEN
Trade Payables€4.43BGREEN
Inventory€145.0MGREEN
Gross Property, Plant & Equipment€42.80BGREEN
Total Intangibles€434.0MGREEN
Current Portion of Capital Leases€210.0MGREEN
Capital Leases€1.03BGREEN
Other Non-Current Liabilities€36.0MGREEN
Cash Flow
Cash Flow
MetricValueFlag
Operating Cash Flow€5.19BGREEN
Investing Cash Flow-€10.17BGREEN
Depreciation & Amortization€1.47BGREEN
Free Cash Flow-€4.98BGREEN
Financing Cash Flow€8.31BGREEN
Asset Writedown & Restructuring Costs€440.0MGREEN
Change in Income Taxes€321.0MGREEN
Change in Other Net Operating Assets€1.92BGREEN
Divestitures€0GREEN
Long Term Debt Issued€13.35BGREEN
Long Term Debt Repaid€3.94BGREEN
Net Change in Cash€3.34BGREEN
Cash Interest Paid€568.0MGREEN

Sections in this filing

Business / Consolidation

30 Consolidated subsidiaries The following legal entities are included in the consolidation of TenneT Holding B.V.: Voting interest Economic interest Subsidiary Legal seat Country 2024 2023 2024 2023 Direct subsidiaries NLink International B.V.1 Arnhem Netherlands 100% 100% 100% 100% Relined B.V. Utrecht Netherlands 100% 100% 100% 100% TenneT Duitsland Coöperatief U.A.1 Arnhem Netherlands 100% 100% 100% 100% TenneT Green B.V.1 Arnhem Netherlands 100% 100% 100% 100% TenneT Orange B.V. Arnhem Netherlands 100% 100% 100% 100% TenneT Reinsurance N.V. Arnhem Netherlands 100% 100% 100% 100% TenneT TSO B.V. Arnhem Netherlands 100% 100% 100% 100% TenneT TSO Duitsland B.V.1 Arnhem Netherlands 100% 100% 100% 100% NOVEC B.V. The Hague Netherlands 100% 100% 100% 100% Indirect subsidiaries B.V. Transportnet Zuid-Holland1 Voorburg Netherlands 100% 100% 100% 100% Duvekot Rentmeesters B.V. Bathmen Netherlands 100% 100% 100% 100% Nadine Netwerk B.V.1 Arnhem Netherlands 100% 100% 100% 100% Nederlands-Duitse Internet Exchange B.V. Enschede Netherlands 100% 100% 100% 100% Saranne B.V.1 Arnhem Netherlands 100% 100% 100% 100% Stichting Beheer Doelgelden Landelijk Hoogspanningsnet Arnhem Netherlands N/A N/A N/A N/A Relined GmbH Emsbüren Germany 100% 100% 100% 100% Indirect subsidiaries continued TransTenneT B.V. Arnhem Netherlands 100% 100% 100% 100% Omroepmasten B.V. Vianen Netherlands 100% 100% 100% 100% DC Netz DolWin4 GmbH Bayreuth Germany 100% 100% 100% 100% DC Netz HelWin1 GmbH Bayreuth Germany 100% 100% 100% 100% DC Netz SylWin2 GmbH Bayreuth Germany 100% 100% 100% 100% Greennet Stiftung Bayreuth Germany N/A N/A N/A N/A TenneT GmbH & Co. KG2 Bayreuth Germany 100% 100% 100% 100% TenneT Offshore 1. Beteiligungsgesellschaft mbH Bayreuth Germany 51% 51% 31% 31% TenneT Offshore 2. Beteiligungsgesellschaft mbH Bayreuth Germany 51% 51% 31% 31% TenneT Offshore 8. Beteiligungsgesellschaft mbH Bayreuth Germany 51% 51% 37% 37% TenneT Offshore 9. Beteiligungsgesellschaft mbH Bayreuth Germany 51% 51% 37% 37% TenneT Offshore Dolwin3 Beteiligungs GmbH & Co. KG2 Bayreuth Germany 51% 51% 30% 30% TenneT Offshore Dolwin3 GmbH & Co. KG Bayreuth Germany 51% 51% 30% 30% TenneT Offshore Dolwin3 Verwaltungs GmbH Bayreuth Germany 51% 51% 33% 33% TenneT Offshore GmbH Bayreuth Germany 100% 100% 100% 100% TenneT TSO GmbH Bayreuth Germany 100% 100% 100% 100% TenneT Verwaltungs GmbH Bayreuth Germany 100%