Source document
Loading document…
KPIsSections8
| Revenue — GREEN | €179.1M |
|---|---|
| Net income — GREEN | €51.1M |
| Net margin — GREEN | 28.5% |
| Operating margin — GREEN | 48.6% |
Red flags1 red
Liquidity1
RED
Cash runway ~0.4 years
cash_runway_lowAt current burn rate, cash covers less than 2 years — may require near-term financing.
Income Statement
| Metric | Value | Flag |
|---|---|---|
| Revenue | €179.1M | GREEN |
| Operating Margin | 48.6% | GREEN |
| Net Margin | 28.5% | GREEN |
| Operating Income | €87.1M | GREEN |
| Net Income | €51.1M | GREEN |
| EBITDA | €105.1M | GREEN |
| Income Tax Expense | €1.1M | GREEN |
| Pre-tax Income | €52.2M | GREEN |
| Interest Expense | €34.9M | GREEN |
| Cost Of Revenue | €340.7M | GREEN |
| Depreciation & Amort (Supplemental) | €17.9M | GREEN |
| Interest and Investment Income | €1.8M | GREEN |
| Currency Exchange Gains (Loss) | -€1.2M | GREEN |
| Asset Writedown | €0 | GREEN |
| Earnings from Continuing Operations | €86.6M | GREEN |
Balance Sheet
| Metric | Value | Flag |
|---|---|---|
| Total Assets | €1.27B | GREEN |
| Current Assets | €388.4M | GREEN |
| Current Liabilities | €338.0M | GREEN |
| Total Liabilities | €922.6M | GREEN |
| Total Equity | €343.7M | GREEN |
| Noncontrolling Interest | -€242,000 | GREEN |
| Cash & Equivalents | €121.5M | GREEN |
| Long-term Debt | €536.5M | GREEN |
| Short-term Debt | €220.5M | GREEN |
| Trade Receivables | €44.5M | GREEN |
| Short Term Investments | €8.6M | GREEN |
| Inventory | €142.8M | GREEN |
| Other Current Assets | €66,000 | GREEN |
| Gross Property, Plant & Equipment | €730.0M | GREEN |
| Goodwill | €5.7M | GREEN |
| Other Intangibles | €5.8M | GREEN |
| Other Long-Term Assets | €729,000 | GREEN |
| Common Stock | €10.7M | GREEN |
| Additional Paid In Capital | €198.9M | GREEN |
| Comprehensive Income and Other | €45.6M | GREEN |
Cash Flow
| Metric | Value | Flag |
|---|---|---|
| Operating Cash Flow | €33.2M | GREEN |
| Capital Expenditures | €366.3M | GREEN |
| Investing Cash Flow | €268.7M | GREEN |
| Depreciation & Amortization | €17.9M | GREEN |
| Free Cash Flow | -€333.1M | GREEN |
| Financing Cash Flow | €254.3M | GREEN |
| Asset Writedown & Restructuring Costs | €3.4M | GREEN |
| Change in Accounts Receivable | €35.5M | GREEN |
| Change in Inventories | €25.8M | GREEN |
| Change in Income Taxes | €11.3M | GREEN |
| Cash Acquisitions | €0 | GREEN |
| Long Term Debt Issued | €309.8M | GREEN |
| Long Term Debt Repaid | €31.0M | GREEN |
| Repurchase of Common Stock | €41.6M | GREEN |
| Foreign Exchange Rate Effect | €3.0M | GREEN |
| Net Change in Cash | €15.8M | GREEN |
| Cash Interest Paid | €34.8M | GREEN |
Sections in this filing
IFRS Compliance
Las cuentas anuales consolidadas de Grenergy del ejercicio 2023 han sido preparadas a FORMULACIÓN DE LAS CUENTAS ANUALES CONSOLIDADAS Y DEL INFORME DE