Filings/BRNL/ANNUAL

Source document

Loading document…
KPIsSections19
Headline metrics
RevenueGREEN€1.22B
Net incomeGREEN€3.1M
Net marginGREEN0.3%
Operating marginGREEN1.4%
Income Statement
Income Statement
MetricValueFlag
Revenue€1.22BGREEN
Operating Margin1.4%GREEN
Net Margin0.3%GREEN
Operating Income€17.2MGREEN
Net Income€3.1MGREEN
EBITDA€44.7MGREEN
Noncontrolling Interest€768,000GREEN
Income Tax Expense€7.6MGREEN
Pre-tax Income€12.2MGREEN
EPS Diluted€0.06GREEN
Interest Expense€5.1MGREEN
Balance Sheet
Balance Sheet
MetricValueFlag
Total Assets€538.3MGREEN
Current Assets€392.4MGREEN
Current Liabilities€164.0MGREEN
Total Liabilities€268.3MGREEN
Total Equity€269.3MGREEN
Cash & Equivalents€83.0MGREEN
Long-term Debt€62.6MGREEN
Cash Flow
Cash Flow
MetricValueFlag
Operating Cash Flow€31.6MGREEN
Capital Expenditures€2.1MGREEN
Investing Cash Flow-€10.4MGREEN
Depreciation & Amortization€27.5MGREEN
Free Cash Flow€29.5MGREEN
Financing Cash Flow-€43.9MGREEN

Sections in this filing

Business / Consolidation

Participations Brunel International N.V.’s main participations as per 31 December 2025 are listed below. These are included in the consolidated financial statements of Brunel International N.V. Unless otherwise stated, all these participations are, directly or indirectly, wholly-owned and Brunel has full or over half of the voting power. Some non-material participations are not included in the list. Brunel Corporate B.V., Amsterdam, The Netherlands Brunel Energy Europe Staff B.V., Amsterdam, The Netherlands Brunel Nederland B.V., Rotterdam, The Netherlands Brunel Energy Holding B.V., Rotterdam, The Netherlands Brunel Energy Europe B.V., Rotterdam, The Netherlands We support W B.V., (50.1%) Amsterdam, The Netherlands Brunel Belgium N.V., Mechelen, Belgium Brunel International UK Ltd, Glasgow, United Kingdom Celsium Ltd, Birmingham, United Kingdom Brunel GmbH, Bremen, Germany Brunel Car Synergies GmbH, Bochum, Germany Brunel International France Srl, Paris, France Brunel Italia Srl, Milan, Italy Brunel Energy Norge AS, Stavanger, Norway Brunel Austria GmbH, Salzburg, Austria Brunel Switzerland AG, Zürich, Switzerland Brunel CZ s.r.o., Prague, Czech Republic Brunel Romania Srl, Bucharest, Romania Brunel Denmark ApS, Copenhagen, Denmark Brunel Mozambique Lda, Maputo, Mozambique Brunel Energy LLC, Dubai, United Arab Emirates Brunel DMCC, Dubai, United Arab Emirates Brunel Oil & Gas Services WLL, (75%) Doha, Qatar Brunel India Private Ltd, Mumbai, India Brunel Energy Kuwait WLL, (75%) Farwania, Kuwait Ishtar Baghdad for General Services LLC, Baghdad, Iraq Brunel Energy Japan K.K., Tokyo, Japan Brunel International South East Asia Pte Ltd, Singapore International Commissioning & Engineering Pte Ltd (51%), Singapore Brunel International South East Asia PNG Limited, Port Moresby, Papua New Guinea Brunel Energy Malaysia SDN BHD, Kuala Lumpur, Malaysia Brunel Energy Korea Ltd, Ulsan, South Korea Brunel Hong Kong Ltd, Hong Kong, China Brunel Energy Hong Kong Ltd. Hong Kong, China Brunel Consultancy Shanghai Ltd, Shanghai, China Brunel (Shenzhen) Business Management Co., Ltd. Shenzhen, China Brunel Engineering (Dalian) Ltd, Dalian, China Brunel Engineering Services (Qingdao) Co. Ltd, Qingdao, China Brunel Engineering Services (Nantong) Co. Ltd, Nantong, China Brunel Engineering Services (Yantai) Co, Yantai, China Brunel Engineering Technology (Tianjin) Co Ltd, Tianjin, C