Filings/BFIT/ANNUAL

Source document

Loading document…
KPIsSections17
Headline metrics
RevenueGREEN€1.42B+16.9% YoY
Net incomeGREEN€14.1M+76.3% YoY
Net marginGREEN1.0%
Operating marginGREEN10.6%
Red flags1 orange
Liquidity1
ORANGE
Current ratio 0.25current_ratio_low
Current assets are below current liabilities — short-term liquidity pressure.
Income Statement
Income Statement
MetricValueFlag
Revenue€1.42BGREEN
Operating Margin10.6%GREEN
Net Margin1.0%GREEN
Operating Income€150.7MGREEN
Net Income€14.1MGREEN
Income Tax Expense€6.4MGREEN
Pre-tax Income€20.7MGREEN
EPS Diluted€0.22GREEN
Interest Expense€131.3MGREEN
Other Operating Expense/(Income)€501.1MGREEN
Interest and Investment Income€0GREEN
Other Non Operating Income (Expenses)€4.4MGREEN
Basic EPS€0.22GREEN
Balance Sheet
Balance Sheet
MetricValueFlag
Total Assets€3.91BGREEN
Current Assets€232.5MGREEN
Current Liabilities€915.8MGREEN
Total Liabilities€3.51BGREEN
Total Equity€398.8MGREEN
Noncontrolling Interest-€1.7MGREEN
Retained Earnings-€317.7MGREEN
Cash & Equivalents€115.0MGREEN
Long-term Debt€932.6MGREEN
Short-term Debt€294.2MGREEN
Trade Receivables€94.7MGREEN
Trade Payables€308.9MGREEN
Inventory€22.3MGREEN
Gross Property, Plant & Equipment€1.33BGREEN
Goodwill€295.0MGREEN
Other Intangibles€140.4MGREEN
Current Portion of Capital Leases€303.3MGREEN
Capital Leases€1.63BGREEN
Common Stock€4.0MGREEN
Additional Paid In Capital€690.5MGREEN
Comprehensive Income and Other€22.0MGREEN
Cash Flow
Cash Flow
MetricValueFlag
Operating Cash Flow€647.4MGREEN
Capital Expenditures€271.5MGREEN
Investing Cash Flow-€411.4MGREEN
Free Cash Flow€375.9MGREEN
Financing Cash Flow-€177.7MGREEN
Asset Writedown & Restructuring Costs-€3.0MGREEN
Change in Inventories€7.1MGREEN
Sale of Property, Plant, and Equipment€1.8MGREEN
Cash Acquisitions€139.3MGREEN
Long Term Debt Issued€310.0MGREEN
Long Term Debt Repaid€101.9MGREEN
Repurchase of Common Stock€28.5MGREEN
Net Change in Cash€58.3MGREEN

Sections in this filing

Business / Consolidation

Basis of consolidation The consolidated financial statements incorporate the financial statements of the Company and entities controlled either directly, or indirectly, by the Company. Subsidiaries are all entities over which the Group has control. The Group controls an entity when the Group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are deconsolidated from the date that control ceases. Intercompany transactions, balances and unrealised gains on transactions between Group companies are eliminated. Unrealised losses are also eliminated, unless the transaction provides evidence of an impairment of the transferred asset. Accounting policies of subsidiaries have been aligned with the Group’s accounting policies where necessary to ensure consistency with the policies adopted by the Group.