Source document
Loading document…
KPIsSections1
| Revenue — GREEN | DKK 53.9M | +191.4% YoY |
|---|---|---|
| Gross margin — GREEN | 45.6% | |
| Net income — GREEN | DKK 11.9M | |
| Net margin — GREEN | 22.1% | |
| Operating margin — GREEN | 33.8% |
Income Statement
| Metric | Value | Flag |
|---|---|---|
| Revenue | DKK 53.9M | GREEN |
| Gross Margin | 45.6% | GREEN |
| Operating Margin | 33.8% | GREEN |
| Net Margin | 22.1% | GREEN |
| Gross Profit | DKK 24.6M | GREEN |
| Operating Income | DKK 18.2M | GREEN |
| Net Income | DKK 11.9M | GREEN |
| Income Tax Expense | DKK 0 | GREEN |
| Pre-tax Income | DKK 11.9M | GREEN |
| Interest Expense | DKK 9.1M | GREEN |
| Interest and Investment Income | DKK 2.8M | GREEN |
| Basic EPS | DKK 0.1 | GREEN |
Balance Sheet
| Metric | Value | Flag |
|---|---|---|
| Total Assets | DKK 781.4M | GREEN |
| Current Assets | DKK 94.7M | GREEN |
| Current Liabilities | DKK 45.2M | GREEN |
| Total Liabilities | DKK 502.0M | GREEN |
| Total Equity | DKK 279.4M | GREEN |
| Retained Earnings | DKK 196.0M | GREEN |
| Cash & Equivalents | DKK 14.1M | GREEN |
| Trade Receivables | DKK 4.3M | GREEN |
| Short Term Investments | DKK 4.2M | GREEN |
| Inventory | DKK 36.5M | GREEN |
| Gross Property, Plant & Equipment | DKK 1.5M | GREEN |
| Other Long-Term Assets | DKK 11.4M | GREEN |
| Current Portion of Capital Leases | DKK 3.7M | GREEN |
| Capital Leases | DKK 4.9M | GREEN |
| Common Stock | DKK 11.8M | GREEN |
| Comprehensive Income and Other | DKK 71.6M | GREEN |
Cash Flow
| Metric | Value | Flag |
|---|---|---|
| Operating Cash Flow | DKK 4.5M | GREEN |
| Capital Expenditures | DKK 0 | GREEN |
| Investing Cash Flow | -DKK 7.5M | GREEN |
| Free Cash Flow | DKK 4.5M | GREEN |
| Financing Cash Flow | -DKK 1.7M | GREEN |
| Change in Inventories | DKK 1.9M | GREEN |
| Sale of Property, Plant, and Equipment | DKK 0 | GREEN |
| Short Term Debt Issued | DKK 14.9M | GREEN |
| Short Term Debt Repaid | DKK 3.3M | GREEN |
| Long Term Debt Repaid | DKK 10.1M | GREEN |
| Net Change in Cash | -DKK 4.7M | GREEN |
| Cash Interest Paid | DKK 9.2M | GREEN |
Sections in this filing
DescriptionOfNatureOfEntitysOperationsAndPrincipalActivities
Agat Ejendomme A/S’ primære aktivitet er ejerskab og drift af fem ejendomme, der langt overvejende består af shopping-