Source document

Loading document…
KPIsSections11
Headline metrics
RevenueGREEN£8.06B
Gross marginGREEN89.8%
Net incomeGREEN£948.0M
Net marginGREEN11.8%
Operating marginGREEN17.0%
Income Statement
Income Statement
MetricValueFlag
Revenue£8.06BGREEN
Gross Margin89.8%GREEN
Operating Margin17.0%GREEN
Net Margin11.8%GREEN
Gross Profit£7.24BGREEN
Operating Income£1.37BGREEN
Net Income£948.0MGREEN
Income Tax Expense£247.0MGREEN
Pre-tax Income£1.20BGREEN
EPS Diluted€1.38GREEN
Interest Expense£335.0MGREEN
Cost Of Revenue£1.14BGREEN
Interest and Investment Income£159.0MGREEN
Net Interest Exp-£176.0MGREEN
Other Non Operating Income (Expenses)£29.0MGREEN
Gain (Loss) On Sale Of Assets£0GREEN
Earnings from Continuing Operations£948.0MGREEN
Earnings of Discontinued Ops£0GREEN
Basic EPS£1.389GREEN
Balance Sheet
Balance Sheet
MetricValueFlag
Total Assets£805.01BGREEN
Current Assets£769.64BGREEN
Current Liabilities£768.58BGREEN
Total Liabilities£779.07BGREEN
Total Equity£23.81BGREEN
Noncontrolling Interest£2.14BGREEN
Retained Earnings£2.92BGREEN
Cash & Equivalents£3.58BGREEN
Deferred Revenue (Current)£273.0MGREEN
Trade Receivables£2.05BGREEN
Trade Payables£1.90BGREEN
Gross Property, Plant & Equipment£716.0MGREEN
Total Intangibles£33.15BGREEN
Common Stock£38.0MGREEN
Additional Paid In Capital£978.0MGREEN
Comprehensive Income and Other£19.87BGREEN
Cash Flow
Cash Flow
MetricValueFlag
Operating Cash Flow£2.94BGREEN
Capital Expenditures£122.0MGREEN
Investing Cash Flow-£1.37BGREEN
Free Cash Flow£2.82BGREEN
Financing Cash Flow-£1.09BGREEN
Net Cash From Discontinued Ops£0GREEN
Change in Income Taxes£217.0MGREEN
Sale of Property, Plant, and Equipment£0GREEN
Cash Acquisitions£523.0MGREEN
Divestitures£0GREEN
Sale (Purchase) of Investments-£223.0MGREEN
Long Term Debt Issued£2.39BGREEN
Long Term Debt Repaid£1.26BGREEN
Repurchase of Common Stock£1.01BGREEN
Common Dividends Paid£611.0MGREEN
Other Financing Activities-£37.0MGREEN
Foreign Exchange Rate Effect-£116.0MGREEN
Misc. Cash Flow Adjustments-£6.0MGREEN
Cash Interest Paid£212.0MGREEN

Sections in this filing

Capital management

Capital risk Risk description Risk management approach Capital risk relates to the Group’s ability to The Group, which consists of both regulated and unregulated entities, is profitable and strongly cash meet regulatory capital requirements and generative. It can manage its capital structure (which consists of equity and debt capital) and react to minimum internal investment returns. changes in economic conditions by varying returns to shareholders, issuing new shares or increasing or There is a risk that the Group’s entities may reducing borrowings. The Board reviews dividend policy and funding capacity on a regular basis and the not maintain, or have access to, sufficient Group maintains comfortable levels of debt facility headroom. A high-level summary of the Group’s capital structure is presented below: high-quality capital to meet their regulatory, or other obligations. This could result in a loss 2023 2022 of regulatory approvals and/or the imposition Book value of capital £m £m of financial sanctions. Total shareholders’ funds 23,807 25,996 The main capital risks faced by the Group are: Group borrowings excluding lease liabilities 9,063 8,151 — An increased regulatory capital requirement of its regulated companies The Group maintains a Capital Management Policy, the execution of which is overseen by the Group’s — Negative yields on its investments Financial, Investment and Capital Committee. The Group seeks to allocate capital in order to maintain a strong balance sheet, meet regulatory requirements, drive growth and offer suitable returns to shareholders. — An inability to raise debt or equity Regulated entities within the Group monitor compliance with policy and the capital requirements set by their financing as a result of its own poor financial respective regulatory authorities. performance, or poor financing conditions Regulatory and operational capital represents: — Amounts held as cash and cash equivalents and investments in financial assets by regulated entities to satisfy their local regulatory capital requirements — Letters of credit issued by the Group to customers and suppliers The Group’s total regulatory and operational capital is shown below: 2023 2022 Regulatory and operational capital £m £m Total regulatory and operational capital 1,348 1,427 Amount included in cash and cash equivalents 1,329 1,219 1 Includes investments in financial