Source document
Loading document…
KPIsSections89
| Revenue — GREEN | ¥49.46B |
|---|---|
| Gross margin — GREEN | 30.1% |
| Net income — GREEN | ¥1.96B |
| Net margin — GREEN | 4.0% |
| Operating margin — GREEN | 5.2% |
Income Statement
| Metric | Value | Flag |
|---|---|---|
| Revenue | ¥49.46B | GREEN |
| Gross Margin | 30.1% | GREEN |
| Operating Margin | 5.2% | GREEN |
| Net Margin | 4.0% | GREEN |
| Gross Profit | ¥14.90B | GREEN |
| Operating Income | ¥2.59B | GREEN |
| Net Income | ¥1.96B | GREEN |
| EBITDA | ¥5.73B | GREEN |
| R&D Expense | ¥1.34B | GREEN |
| Income Tax Expense | ¥668.0M | GREEN |
| Pre-tax Income | ¥2.63B | GREEN |
| EPS Diluted | ¥96.26 | GREEN |
| Interest Expense | ¥39.0M | GREEN |
| Non-Operating Income | ¥339.0M | GREEN |
| Non-Operating Expenses | ¥244.0M | GREEN |
| Return on Equity (Official) | ¥0.05 | GREEN |
| Equity Ratio (Official) | ¥0.64 | GREEN |
| Total Shareholder Return | ¥1.45 | GREEN |
| Total Return on Share Price Index | ¥2.13 | GREEN |
| Cost Of Revenue | ¥34.55B | GREEN |
| Selling General & Admin Exp | ¥12.31B | GREEN |
| Interest and Investment Income | ¥18.0M | GREEN |
Balance Sheet
| Metric | Value | Flag |
|---|---|---|
| Total Assets | ¥67.60B | GREEN |
| Current Assets | ¥39.76B | GREEN |
| Current Liabilities | ¥17.04B | GREEN |
| Total Liabilities | ¥24.42B | GREEN |
| Total Equity | ¥43.19B | GREEN |
| Retained Earnings | ¥32.48B | GREEN |
| Cash & Equivalents | ¥14.31B | GREEN |
| Long-term Debt | ¥2.00B | GREEN |
| Accumulated Deficit | ¥32.48B | GREEN |
| Trade Payables | ¥4.52B | GREEN |
| Interest-Bearing Debt (Non-Current) | ¥2.00B | GREEN |
| Non-Current Assets | ¥27.85B | GREEN |
| Investment Securities | ¥2.89B | GREEN |
| Provision for Bonuses | ¥1.19B | GREEN |
| Net Defined Benefit Liability | ¥1.77B | GREEN |
| Net Defined Benefit Asset | ¥1.42B | GREEN |
| Investments and Other Assets | ¥6.25B | GREEN |
| Buildings and Structures (Net) | ¥10.04B | GREEN |
| Construction in Progress | ¥37.0M | GREEN |
| Contract Liabilities | ¥20.0M | GREEN |
| Machinery and Equipment (Net) | ¥8.04B | GREEN |
| Accounts Payable — Other | ¥777.0M | GREEN |
| Allowance for Doubtful Accounts | -¥1.0M | GREEN |
| Net Property, Plant & Equipment | ¥20.94B | GREEN |
| Accounts Payable | ¥4.52B | GREEN |
Cash Flow
| Metric | Value | Flag |
|---|---|---|
| Operating Cash Flow | ¥3.69B | GREEN |
| Capital Expenditures | ¥1.04B | GREEN |
| Investing Cash Flow | -¥1.70B | GREEN |
| Depreciation & Amortization | ¥3.15B | GREEN |
| Free Cash Flow | ¥2.65B | GREEN |
| Financing Cash Flow | -¥763.0M | GREEN |
| Cash Dividends Paid | ¥711.0M | GREEN |
| Total Dividends Announced | ¥712.0M | GREEN |
Share Information
| Metric | Value | Flag |
|---|---|---|
| Employee Count | ¥1271.00 | GREEN |
| Directors' Total Shares Held | ¥106111.00 | GREEN |
| Cross-Shareholding Total Book Value | ¥934.0M | GREEN |
| Cross-Shareholding Total Shares Held | ¥565619.65 | GREEN |
Governance & Workforce
| Metric | Value | Flag |
|---|---|---|
| Average Employee Age | ¥43.10 | GREEN |
| Average Annual Salary | ¥7.0M | GREEN |
| Average Tenure (Years) | ¥19.00 | GREEN |
| Number of Female Directors | ¥1.00 | GREEN |
| Number of Male Directors | ¥11.00 | GREEN |
| Average Temporary Employees | ¥133.00 | GREEN |
| Female Manager Ratio | ¥0.10 | GREEN |
| Male Parental Leave Take-Up Rate | ¥0.92 | GREEN |
| Gender Pay Gap (All Employees) | ¥0.65 | GREEN |
| Gender Pay Gap (Regular Employees) | ¥0.72 | GREEN |
| Gender Pay Gap (Non-Regular Employees) | ¥0.67 | GREEN |
| Total Director Remuneration | ¥107.0M | GREEN |
| Director Remuneration Headcount | ¥4.00 | GREEN |
Sections in this filing
AmortizationOfGoodwillAmortizationAndUnamortizedBalanceOfGoodwillForEachReportableSegmentTextBlock
【報告セグメントごとののれんの償却額及び未償却残高に関する情報】前連結会計年度(自 2023年4月1日 至 2024年3月31日)該当事項はありません。 当連結会計年度(自 2024年4月1日 至 2025年3月31日)該当事項はありません。