Source document
Loading document…
KPIsSections36
| Revenue — GREEN | IDR 33.4M |
|---|---|
| Gross margin — GREEN | 49.0% |
| Net income — GREEN | IDR 961,035 |
| Net margin — GREEN | 2.9% |
| Operating margin — GREEN | 6.0% |
Red flags2 red
Liquidity2
RED
Negative operating cash flow
operating_cf_burnThe company is burning cash from operations — sustainability depends on financing.
RED
Cash runway ~1.4 years
cash_runway_lowAt current burn rate, cash covers less than 2 years — may require near-term financing.
Income Statement
| Metric | Value | Flag |
|---|---|---|
| Revenue | IDR 33.4M | GREEN |
| Gross Margin | 49.0% | GREEN |
| Operating Margin | 6.0% | GREEN |
| Net Margin | 2.9% | GREEN |
| Gross Profit | IDR 16.4M | GREEN |
| Operating Income | IDR 2.0M | GREEN |
| Net Income | IDR 961,035 | GREEN |
| Income Tax Expense | -IDR 1.4M | GREEN |
| Pre-tax Income | IDR 2.0M | GREEN |
| Cost Of Revenue | IDR 17.0M | GREEN |
Balance Sheet
| Metric | Value | Flag |
|---|---|---|
| Total Assets | IDR 233.2M | GREEN |
| Total Liabilities | IDR 101.8M | GREEN |
| Total Equity | IDR 131.4M | GREEN |
| Cash & Equivalents | IDR 1.2M | GREEN |
Cash Flow
| Metric | Value | Flag |
|---|---|---|
| Operating Cash Flow | -IDR 889,686 | GREEN |
Sections in this filing
BasisOfPreparationOfConsolidatedFinancialStatementsTextBlock
Laporan keuangan konsolidasian interim telah disusun berdasarkan konsep harga perolehan, kecuali untuk aset keuangan tertentu yang diakui berdasarkan nilai wajar, serta menggunakan dasar akrual kecuali untuk laporan arus kas konsolidasian.