Filings/ITX/DISCLOSURE

INDITEX DISCLOSURE

Period 2025-01-31 · filed 2025-05-10

Source document

Loading document…
KPIsSections18
Headline metrics
RevenueGREEN€38.63B+7.5% YoY
Gross marginGREEN57.8%
Net incomeGREEN€5.87B
Net marginGREEN15.2%
Operating marginGREEN19.6%
Income Statement
Income Statement
MetricValueFlag
Revenue€38.63BGREEN
Gross Margin57.8%GREEN
Operating Margin19.6%GREEN
Net Margin15.2%GREEN
Gross Profit€22.34BGREEN
Operating Income€7.55BGREEN
Net Income€5.87BGREEN
EBITDA€10.73BGREEN
Income Tax Expense€1.70BGREEN
Pre-tax Income€7.58BGREEN
Interest Expense€77.0MGREEN
Cost Of Revenue€16.29BGREEN
Net Interest Exp-€77.0MGREEN
Other Non Operating Income (Expenses)-€60.0MGREEN
Basic EPS€1.884GREEN
Balance Sheet
Balance Sheet
MetricValueFlag
Total Assets€34.71BGREEN
Current Assets€16.36BGREEN
Current Liabilities€10.19BGREEN
Total Liabilities€15.04BGREEN
Total Equity€19.68BGREEN
Noncontrolling Interest€0GREEN
Cash & Equivalents€6.38BGREEN
Long-term Debt€0GREEN
Short-term Debt€7.0MGREEN
Trade Receivables€1.09BGREEN
Trade Payables€8.28BGREEN
Inventory€3.32BGREEN
Other Current Assets€94.0MGREEN
Gross Property, Plant & Equipment€10.01BGREEN
Goodwill€196.0MGREEN
Other Intangibles€1.41BGREEN
Other Long-Term Assets€217.0MGREEN
Current Portion of Capital Leases€1.54BGREEN
Capital Leases€4.18BGREEN
Other Non-Current Liabilities€251.0MGREEN
Cash Flow
Cash Flow
MetricValueFlag
Operating Cash Flow€9.29BGREEN
Capital Expenditures€2.21BGREEN
Investing Cash Flow-€3.29BGREEN
Depreciation & Amortization€3.17BGREEN
Free Cash Flow€7.08BGREEN
Financing Cash Flow-€6.61BGREEN
Net Income (starting point for CFO)€9.49BGREEN
Asset Writedown & Restructuring Costs€39.0MGREEN
Change in Inventories€427.0MGREEN
Change in Income Taxes€1.54BGREEN
Sale (Purchase) of Investments€14.0MGREEN
Other Investing Activities€4.0MGREEN
Long Term Debt Repaid€0GREEN
Common Dividends Paid€4.80BGREEN
Foreign Exchange Rate Effect-€18.0MGREEN
Misc. Cash Flow Adjustments€111.0MGREEN

Sections in this filing

Business / Consolidation

3.1. Basis of consolidation i) Subsidiaries Subsidiaries are entities over which the Parent has control and, therefore, the power to govern their financial and operating policies ( Note 1 ) . Subsidiaries are consolidated by aggregating the total amount of their assets, liabilities, income, expenses and cash flows, after making the adjustments and eliminations relating to intra-Group transactions. The results of subsidiaries acquired during the year are included in the consolidated annual accounts from the effective acquisition date. A detail of the subsidiaries is provided in Annex I . For business combinations any excess of the consideration transferred plus the value assigned to non-controlling interests over the net amounts of the assets acquired and the liabilities assumed is recognised as goodwill. Where appropriate, the deficiency, after assessing the amount of the consideration transferred, the value assigned to the non-controlling interests and the identification and valuation of the net assets acquired, is recognised in profit or loss. Acquisitions of equity interests in businesses subsequent to obtaining control and partial disposals that do not result in a loss of control are recognised as transactions with shareholders in equity. The non-controlling interests shown in the consolidated statement of changes in equity relate to non-controlling interests in subsidiaries, and they are presented in consolidated equity separately from the equity attributable to shareholders of the Parent. The profit or loss and each component of other comprehensive income are allocated to the equity attributable to shareholders of the Parent and to non-controlling interests in proportion to their interests, even if this results in the non-controlling interests having a deficit balance. Agreements entered into between the Group and non-controlling interests are recognised as a separate transaction. The share of non-controlling interests of the equity and income of the subsidiaries is presented under ‘Equity attributable to non-controlling interests’ and ‘Net profit attributable to non-controlling interests’, respectively. ii) Jointly controlled entities Jointly controlled entities are those entities over whose activities the Group has joint control, established by contractual arrangement. As indicated in Note 1 , on the basis of the analysis performed of the contractual