Filings/HAL/ANNUAL

HAL Trust ANNUAL

Period 2023-12-31 · filed 2024-10-24

Source document

Loading document…
KPIsSections19
Headline metrics
RevenueGREEN€12.34B+22.2% YoY
Net incomeGREEN€1.00B
Net marginGREEN8.1%
Operating marginGREEN13.0%
Income Statement
Income Statement
MetricValueFlag
Revenue€12.34BGREEN
Operating Margin13.0%GREEN
Net Margin8.1%GREEN
Operating Income€1.60BGREEN
Net Income€1.00BGREEN
Income Tax Expense€194.2MGREEN
Pre-tax Income€1.36BGREEN
EPS Diluted€11.17GREEN
Interest Expense€324.4MGREEN
Other Operating Expense/(Income)€1.61BGREEN
Income/(Loss) from Affiliates€346.1MGREEN
Other Non Operating Income (Expenses)€70.5MGREEN
Basic EPS€11.17GREEN
Balance Sheet
Balance Sheet
MetricValueFlag
Trade Receivables€1.45BGREEN
Total Assets€26.34BGREEN
Current Assets€9.08BGREEN
Current Liabilities€6.18BGREEN
Total Liabilities€10.47BGREEN
Total Equity€13.68BGREEN
Noncontrolling Interest€2.20BGREEN
Cash & Equivalents€2.59BGREEN
Deferred Revenue (Current)€907.9MGREEN
Short Term Investments€53.5MGREEN
Inventory€1.09BGREEN
Other Current Assets€953.8MGREEN
Gross Property, Plant & Equipment€7.87BGREEN
Total Intangibles€3.34BGREEN
Current Portion of Capital Leases€156.6MGREEN
Capital Leases€960.7MGREEN
Cash Flow
Cash Flow
MetricValueFlag
Operating Cash Flow€2.41BGREEN
Investing Cash Flow€31.0MGREEN
Financing Cash Flow-€1.84BGREEN
Change in Income Taxes€211.9MGREEN
Change in Other Net Operating Assets€980.0MGREEN
Cash Acquisitions€477.8MGREEN
Divestitures€525.1MGREEN
Long Term Debt Issued€592.6MGREEN
Long Term Debt Repaid€1.05BGREEN
Common Dividends Paid€221.5MGREEN
Foreign Exchange Rate Effect-€3.8MGREEN
Net Change in Cash€601.1MGREEN

Sections in this filing

Business / Consolidation

List of Principal subsidiaries and minority interests as of December 31, 2023 Name Country of incorporation Nature of business Interest in common shares Interest in preferred shares Non-controlling interest Subsidiaries HAL Holding N.V. Curaçao Holding company 100.0% 0.0% 0.0% HAL Investments B.V. The Netherlands Holding company 100.0% 0.0% 0.0% HAL Real Estate Inc. U.S.A. Real estate 100.0% 0.0% 0.0% IQIP Holding B.V. The Netherlands Hydro hammers 100.0% 0.0% 0.0% Koninklijke Boskalis B.V. The Netherlands Dredging and offshore 100.0% 0.0% 0.0% Rotter y Krauss Chile Optical retail 100.0% 0.0% 0.0% FD Mediagroep B.V. The Netherlands Media 98.3% 100.0% 1.7% Koninklijke Ahrend B.V. The Netherlands Office furniture 98.0% 100.0% 2.0% Broadview Holding B.V. The Netherlands Industrial 97.4% 0.0% 2.6% MSPS Holding B.V. The Netherlands Financial services 95.1% 0.0% 4.9% 280ppm B.V. The Netherlands GHG reduction investments 95.0% 100.0% 5.0% Timber and Building Supplies Holland N.V. The Netherlands Building materials 94.3% 0.0% 5.7% AN Direct B.V. The Netherlands Hearing aids 90.0% 0.0% 10.0% SB Real Estate The Netherlands Real estate 90.0% 0.0% 10.0% Van Wijnen Holding B.V. The Netherlands Construction 88.0% 100.0% 12.0% Atlas Professionals B.V. The Netherlands Staffing 86.9% 0.0% 13.1% HR Top Holding B.V. The Netherlands HR services 86.1% 100.0% 13.9% GreenV B.V. The Netherlands Greenhouse projects 74.6% 0.0% 25.4% Pro Gamers Group Germany Computer gaming equipment 64.3% 81.2% 35.7% Anthony Veder Group N.V. Curaçao Shipping 62.9% 0.0% 37.1% Auxilium GmbH Germany Orthopedic devices 53.1% 0.0% 46.9% Controlled minority interests Safilo Group S.p.A. Italy Optical products 49.84% 0.00% 50.16% Koninklijke Vopak N.V. The Netherlands Tank terminals 48.15% 0.00% 51.85% All the above entities are included in the consolidation. The proportion of the effective voting rights in the respective entity are virtually equal to the proportion of the ordinary shares held. Non-controlled interests Publicly traded SBM Offshore N.V. 22.88% Other Coolblue Holding B.V. 49.00% Prodrive Technologies Group B.V. 47.03% DMF Holding B.V. 28.50% Basis of preparation The consolidated financial statements presented are those of HAL Trust (the ‘Trust’), a Bermuda trust formed in 1977, and its subsidiaries (the ‘Group’) as well as the interests in associates and joint ventures and were prepared in a