Filings/BESI/ANNUAL

Source document

Loading document…
KPIsSections6
Headline metrics
RevenueGREEN€578.9M
Gross marginGREEN64.9%
Net incomeGREEN€177.1M
Net marginGREEN30.6%
Operating marginGREEN36.9%
Income Statement
Income Statement
MetricValueFlag
Revenue€578.9MGREEN
Gross Margin64.9%GREEN
Operating Margin36.9%GREEN
Net Margin30.6%GREEN
Gross Profit€375.8MGREEN
Operating Income€213.4MGREEN
Net Income€177.1MGREEN
EBITDA€239.1MGREEN
R&D Expense€56.4MGREEN
Income Tax Expense€30.6MGREEN
Pre-tax Income€207.7MGREEN
EPS Diluted€2.23GREEN
Interest Expense€18.7MGREEN
Cost Of Revenue€203.1MGREEN
Selling General & Admin Exp€106.0MGREEN
Interest and Investment Income€13.0MGREEN
Net Interest Exp-€5.7MGREEN
Basic EPS€2.28GREEN
R&D % Revenue9.8%GREEN
Balance Sheet
Balance Sheet
MetricValueFlag
Total Assets€896.6MGREEN
Current Assets€688.3MGREEN
Current Liabilities€137.2MGREEN
Total Liabilities€475.1MGREEN
Total Equity€421.4MGREEN
Retained Earnings€162.8MGREEN
Cash & Equivalents€188.5MGREEN
Long-term Debt€297.4MGREEN
Short-term Debt€3.1MGREEN
Trade Receivables€143.2MGREEN
Inventory€92.5MGREEN
Prepaid Expenses€4.2MGREEN
Gross Property, Plant & Equipment€37.5MGREEN
Goodwill€45.4MGREEN
Other Intangibles€93.7MGREEN
Other Long-Term Assets€1.2MGREEN
Current Portion of Capital Leases€3.7MGREEN
Capital Leases€14.9MGREEN
Common Stock€811,000GREEN
Additional Paid In Capital€108.1MGREEN
Comprehensive Income and Other€149.7MGREEN
Cash Flow
Cash Flow
MetricValueFlag
Operating Cash Flow€208.6MGREEN
Investing Cash Flow-€72.9MGREEN
Depreciation & Amortization€25.7MGREEN
Free Cash Flow€135.6MGREEN
Financing Cash Flow-€439.8MGREEN
Asset Writedown & Restructuring Costs€2.7MGREEN
Change in Accounts Receivable-€707,000GREEN
Change in Inventories-€13.6MGREEN
Change in Accounts Payable€8.0MGREEN
Long Term Debt Issued€0GREEN
Repurchase of Common Stock€213.4MGREEN
Common Dividends Paid€222.1MGREEN
Foreign Exchange Rate Effect€969,000GREEN
Cash Interest Paid€4.8MGREEN

Sections in this filing

Capital management

Capital management The primary objective of the Company’s capital management is to ensure healthy capital ratios, with focus on liquidity and financial stability throughout the industry cycles, in order to support its business and maximize shareholder value. The Company manages its capital structure and makes adjustments to it, in light of changes in economic conditions. To maintain or adjust the capital structure, the Company may make a dividend payment to shareholders, return capital to shareholders or issue new shares. No changes were made in the objectives, policies or processes during the years ended December 31, 2023 and December 31, 2022. The Company only regards equity as capital. This capital is managed using solvency ratio (excluding intangible assets) and return on investment. (€ thousands, except for percentages) 2023 2022 Equity 421,413 628,535 Solvency ratio¹ 47.0% 55.4% Solvency ratio (excluding intangible fixed assets)² 37.3% 49.7% Return on average equity³ 33.7% 38.6% ¹ Solvency ratio is defined as total equity (€ 421.4) divided by total assets (€ 896.6). ² Solvency ratio (excluding intangible assets) is defined as total equity (€ 421.4) divided by total assets (€ 896.6), both under subtraction of intangible assets (€ 139.1). ³ Return on average equity is defined as net income (€ 177.1) divided by the average of the total equity at January 1, 2023 (€ 628.5) and total equity at December 31, 2023 (€ 421.4). The total number of ordinary shares that will be awarded under the 2020 Framework Incentive Plan may not exceed 1.5% of the total number of outstanding shares at December 31 of the year prior to the year in which the award is made.