Source document

Loading document…
KPIsSections2
Headline metrics
Net incomeGREEN£5.83B
Income Statement
Income Statement
MetricValueFlag
Operating Income£7.71BGREEN
Net Income£5.83BGREEN
EBITDA£8.86BGREEN
Noncontrolling Interest£14.0MGREEN
Income Tax Expense£1.87BGREEN
Pre-tax Income£7.71BGREEN
EPS Diluted€0.67GREEN
Balance Sheet
Balance Sheet
MetricValueFlag
Total Assets£714.55BGREEN
Total Liabilities£671.94BGREEN
Total Equity£42.60BGREEN
Cash & Equivalents£95.43BGREEN
Cash Flow
Cash Flow
MetricValueFlag
Operating Cash Flow£7.07BGREEN
Capital Expenditures£665.0MGREEN
Investing Cash Flow-£13.77BGREEN
Depreciation & Amortization£1.15BGREEN
Free Cash Flow£6.41BGREEN
Financing Cash Flow-£3.49BGREEN

Sections in this filing

Notes (other)

2025 2024 2023 Continuing operations £m £m £m Salaries 2,456 2,477 2,483 Bonus awards (1) 479 411 353 Temporary and contract costs 162 162 199 Social security costs 418 371 352 Pension costs 338 311 313 - defined benefit schemes (Note 5) 93 86 122 - defined contribution schemes 245 225 191 Other 321 329 201 Staff costs 4,174 4,061 3,901 Premises and equipment 1,291 1,211 1,153 Bank levy 123 142 109 Depreciation and amortisation (2) 1,154 1,058 934 Other administrative expenses (3) 1,520 1,677 1,899 Administrative expenses 4,088 4,088 4,095 8,262 8,149 7,996 (1) Includes current year charge for amounts deferred from prior years. Refer to reconciliation of bonus awards to income statement charge on page 309. (2) Includes depreciation of right of use assets of £92 million (2024 - £103 million; 2023 - £104 million). (3) 2025 2024 Other liabilities £m £m Lease liabilities 535 630 Provisions for liabilities and charges 619 864 Retirement benefit liabilities (Note 5) 78 80 Accruals 1,350 1,353 Deferred income 422 394 Current tax 76 263 Deferred tax (Note 7) 104 99 Other liabilities (1) 842 918 Total 4,026 4,601 27 Analysis of the net investment in business interests and intangible assets