Source document

Loading document…
KPIsSections17
Headline metrics
Net incomeGREEN-$5.6M-15600.0% YoY
Red flags2 red1 orange
Liquidity3
RED
Negative operating cash flowoperating_cf_burn
The company is burning cash from operations — sustainability depends on financing.
ORANGE
Current ratio 0.49current_ratio_low
Current assets are below current liabilities — short-term liquidity pressure.
RED
Cash runway ~0.6 yearscash_runway_low
At current burn rate, cash covers less than 2 years — may require near-term financing.
Income Statement
Income Statement
MetricValueFlag
Net Income-$5.6MGREEN
Balance Sheet
Balance Sheet
MetricValueFlag
Cash$2.2MGREEN
Broad Liquidity$2.2MGREEN
Current Ratio0.49GREEN
Total Assets$3.7MGREEN
Total Equity-$4.2MGREEN
Cash Flow
Cash Flow
MetricValueFlag
Operating CF-$3.7MGREEN

Sections in this filing

Financial Statements (unaudited)

Item 1. Financial Statements. Terra Innovatum Global, N.V. (formerly Terra Innovatum Global, Srl.) Consolidated Balance Sheets (Unaudited) (all amounts in USD)(in thousands) September 30, December 31, 2025 2024 Assets Current assets: Cash and cash equivalents $ 2,151 $ 69 Deferred transaction costs 1,114 - Prepaid expenses and other current assets 385 65 Total current assets 3,650 134 Equipment, net 98 - Total assets $ 3,748 $ 134 Liabilities and quotaholders’ deficit Current liabilities: Accounts payable $ 3,708 $ 32 Accrued expenses and other current liabilities 221 21 Bridge loans, net 3,557 - Total current liabilities 7,486 53 Related party loan, non-current 325 107 Other non-current liabilities 167 6 Total liabilities 7,978 166 Commitments and contingencies (Note 5) Quotaholders’ deficit: Corporate capital 15 3 Additional paid-in capital 1,402 - Accumulated deficit ( 5,617 ) ( 37 ) Accumulated other comprehensive income ( 30 ) 2 Total quotaholders’ deficit ( 4,230 ) ( 32 ) Total liabilities and quotaholders’ deficit $ 3,748 $ 134 The accompanying notes are an integral part of these unaudited consolidated financial statements. Field: Page; Sequence: 4; Options: NewSection; Value: 1 Field: Sequence; Type: Arabic; Name: PageNo 1 Field: /Sequence Field: /Page Terra Innovatum Global N.V. (formerly Terra Innovatum Global, Srl.) Consolidated Statements of Operations and Comprehensive (Loss) Income (Unaudited) (all amounts in USD)(in thousands) For The Three Months Ended September 30, For The Nine Months Ended September 30, 2025 2024 2025 2024 Operating expenses: Selling, general and administrative $ 2,135 $ 2 $ 5,655 $ 7 Development costs 155 16 244 53 Total operating expenses 2,290 18 5,899 60 Loss from operations ( 2,290 ) ( 18 ) ( 5,899 ) ( 60 ) Other income (expenses): Other income - related party - 34 - 96 Other expense ( 160 ) - ( 215 ) - Interest expense ( 537 ) - ( 726 ) - Change in fair value - warrant liability - - 1,260 - Total other (expense) income, net ( 697 ) 34 319 96 (Loss) income before income taxes ( 2,987 ) 16 ( 5,580 ) 36 (Provision) benefit for income taxes - - - - Net (loss) income $ ( 2,987 ) $ 16 $ ( 5,580 ) $ 36 Other comprehensive (loss) income Change in foreign currency translation adjustment ( 49 ) 27 ( 32 ) 26 Total comprehensive (loss) income $ ( 3,036 ) $ 43 $ ( 5,612 ) $ 62 The accompanying notes are an integral part of these u