Source document

Loading document…
KPIsSections13
Headline metrics
RevenueGREEN$290.6M
Gross marginGREEN19.6%
Net incomeGREEN-$12.9M
Net marginGREEN-4.4%
Operating marginRED-5.9%
Red flags3 red1 orange
Liquidity4
RED
Negative operating cash flowoperating_cf_burn
The company is burning cash from operations — sustainability depends on financing.
RED
Cash conversion (CFO/Rev) -18.2%cash_conversion_weak
CFO/Revenue below 0 — operating model not generating cash despite revenue.
RED
Cash runway ~0.1 yearscash_runway_low
At current burn rate, cash covers less than 2 years — may require near-term financing.
ORANGE
Accumulated deficit / equity 255%accumulated_deficit_high
Accumulated deficit exceeds equity book value — balance sheet technically impaired.
Income Statement
Income Statement
MetricValueFlag
Revenue$290.6MGREEN
Revenue (quarter)$290.6MGREEN
Gross Margin19.6%GREEN
Operating Margin-5.9%RED
Net Margin-4.4%GREEN
Net Income-$12.9MGREEN
EPS (diluted)$-0.37GREEN
Balance Sheet
Balance Sheet
MetricValueFlag
Cash$7.8MGREEN
Broad Liquidity$7.8MGREEN
Current Ratio1.66GREEN
Total Assets$846.7MGREEN
Total Equity$278.4MGREEN
Debt/Equity0.44GREEN
Cash Flow
Cash Flow
MetricValueFlag
Operating CF-$52.9MGREEN
Cash Conversion (CFO/Rev)-0.18GREEN
SBC % Revenue0.4%GREEN
Free Cash Flow-$56.4MGREEN

Sections in this filing

Accounting Policies

Basis of Presentation and Summary of Significant Accounting Policies Basis of Presentation and Consolidation The results of operations reflected in the Company's condensed consolidated financial statements are presented on a consolidated basis. The accompanying condensed consolidated financial statements reflect the Company's condensed consolidated financial position, results of operations and cash flows in conformity with accounting principles generally accepted in the United States (“GAAP”) for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X under the Securities Exchange Act of 1934, as amended ("Exchange Act"). Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to Securities and Exchange Commission ("SEC") rules. The Company had no other comprehensive income (loss) for the periods presented; accordingly, comprehensive income (loss) is equal to Net income (loss) on the Company's condensed consolidated statements of operations. In the opinion of the Company’s management, the accompanying unaudited condensed consolidated financial statements of the Company contain all adjustments (consisting of only normal recurring adjustments) necessary to present fairly its consolidated financial position and the results of its operations and cash flows for the periods reported. All material intercompany accounts and transactions have been eliminated in consolidation. Certain prior-period amounts have been reclassified to conform to the current-period presentation. The reclassifications did not affect the Company's previously reported results of operations, financial position, cash flows, or earnings per share. The Company's fiscal year is comprised of 52 or 53 weeks, ending on the Saturday closest to the last day of April. Due to the seasonal nature of the business, the results of operations for the 13 weeks ended August 1, 2026 are not necessarily indicative of the results expected for the 52 weeks ending May 1, 2027. Seasonality The Company's business is highly seasonal, particularly with respect to textbook sales and rentals, with the major portion of sales and operating profit realized during the second and third fiscal quarters when college students generally purchase and rent textbooks for the upcoming