Source document
Loading document…
KPIs
| Revenue — GREEN | IDR 24.68B |
|---|---|
| Gross margin — GREEN | 52.7% |
| Net income — GREEN | -IDR 37.79B |
| Net margin — GREEN | -153.1% |
| Operating margin — GREEN | -179.4% |
Red flags3 red
Liquidity3
RED
Negative operating cash flow
operating_cf_burnThe company is burning cash from operations — sustainability depends on financing.
Section
RED
Net margin -153.1%
net_margin_sharply_negativeNet income margin below -5% — profitability materially negative vs revenue.
Section
RED
Cash runway ~0.3 years
cash_runway_lowAt current burn rate, cash covers less than 2 years — may require near-term financing.
Section
Income Statement
| Metric | Value | Flag |
|---|---|---|
| Revenue | IDR 24.68B | GREEN |
| Gross Margin | 52.7% | GREEN |
| Operating Margin | -179.4% | GREEN |
| Net Margin | -153.1% | GREEN |
| Gross Profit | IDR 13.02B | GREEN |
| Operating Income | -IDR 44.27B | GREEN |
| Net Income | -IDR 37.79B | GREEN |
| Pre-tax Income | -IDR 44.27B | GREEN |
| Cost Of Revenue | IDR 11.66B | GREEN |
Balance Sheet
| Metric | Value | Flag |
|---|---|---|
| Total Assets | IDR 1.86T | GREEN |
| Total Liabilities | IDR 1.34T | GREEN |
| Total Equity | IDR 519.19B | GREEN |
| Cash & Equivalents | IDR 50.99B | GREEN |
Cash Flow
| Metric | Value | Flag |
|---|---|---|
| Operating Cash Flow | -IDR 151.68B | GREEN |