Source document
Loading document…
KPIs
| Revenue — GREEN | IDR 410.57B |
|---|---|
| Gross margin — GREEN | 23.2% |
| Net income — GREEN | IDR 1.41B |
| Net margin — GREEN | 0.3% |
| Operating margin — GREEN | 2.7% |
Red flags2 red
Liquidity2
RED
Negative operating cash flow
operating_cf_burnThe company is burning cash from operations — sustainability depends on financing.
Section
RED
Cash runway ~0.6 years
cash_runway_lowAt current burn rate, cash covers less than 2 years — may require near-term financing.
Section
Income Statement
| Metric | Value | Flag |
|---|---|---|
| Revenue | IDR 410.57B | GREEN |
| Gross Margin | 23.2% | GREEN |
| Operating Margin | 2.7% | GREEN |
| Net Margin | 0.3% | GREEN |
| Gross Profit | IDR 95.05B | GREEN |
| Operating Income | IDR 11.18B | GREEN |
| Net Income | IDR 1.41B | GREEN |
| Income Tax Expense | -IDR 9.71B | GREEN |
| Pre-tax Income | IDR 11.18B | GREEN |
| Cost Of Revenue | IDR 315.52B | GREEN |
| Basic EPS | IDR 0.47 | GREEN |
Balance Sheet
| Metric | Value | Flag |
|---|---|---|
| Total Assets | IDR 1.40T | GREEN |
| Total Liabilities | IDR 492.23B | GREEN |
| Total Equity | IDR 911.52B | GREEN |
| Cash & Equivalents | IDR 64.43B | GREEN |
Cash Flow
| Metric | Value | Flag |
|---|---|---|
| Operating Cash Flow | -IDR 106.04B | GREEN |