Source document
Loading document…
KPIs
| Revenue — GREEN | IDR 411.41B |
|---|---|
| Net income — GREEN | -IDR 23.87B |
| Net margin — GREEN | -5.8% |
| Operating margin — GREEN | -3.0% |
Red flags2 red1 orange
Liquidity3
RED
Negative operating cash flow
operating_cf_burnThe company is burning cash from operations — sustainability depends on financing.
Section
RED
Net margin -5.8%
net_margin_sharply_negativeNet income margin below -5% — profitability materially negative vs revenue.
Section
ORANGE
Cash runway ~2.2 years
cash_runway_mediumCash runway is 2–3 years — worth monitoring vs growth plans.
Section
Income Statement
| Metric | Value | Flag |
|---|---|---|
| Revenue | IDR 411.41B | GREEN |
| Operating Margin | -3.0% | GREEN |
| Net Margin | -5.8% | GREEN |
| Operating Income | -IDR 12.21B | GREEN |
| Net Income | -IDR 23.87B | GREEN |
| Income Tax Expense | -IDR 49.73B | GREEN |
| Pre-tax Income | -IDR 12.21B | GREEN |
| Basic EPS | -IDR 1.075 | GREEN |
Balance Sheet
| Metric | Value | Flag |
|---|---|---|
| Total Assets | IDR 14.34T | GREEN |
| Total Liabilities | IDR 9.63T | GREEN |
| Total Equity | IDR 4.71T | GREEN |
| Cash & Equivalents | IDR 1.15T | GREEN |
Cash Flow
| Metric | Value | Flag |
|---|---|---|
| Operating Cash Flow | -IDR 513.54B | GREEN |