Source document
Loading document…
KPIs
| Revenue — GREEN | IDR 75.4M |
|---|---|
| Gross margin — GREEN | 5.2% |
| Net income — GREEN | IDR 1.3M |
| Net margin — GREEN | 1.8% |
| Operating margin — GREEN | 2.3% |
Red flags2 red
Liquidity2
RED
Negative operating cash flow
operating_cf_burnThe company is burning cash from operations — sustainability depends on financing.
Section
RED
Cash runway ~0.6 years
cash_runway_lowAt current burn rate, cash covers less than 2 years — may require near-term financing.
Section
Income Statement
| Metric | Value | Flag |
|---|---|---|
| Revenue | IDR 75.4M | GREEN |
| Gross Margin | 5.2% | GREEN |
| Operating Margin | 2.3% | GREEN |
| Net Margin | 1.8% | GREEN |
| Gross Profit | IDR 3.9M | GREEN |
| Operating Income | IDR 1.7M | GREEN |
| Net Income | IDR 1.3M | GREEN |
| Income Tax Expense | -IDR 370,892 | GREEN |
| Pre-tax Income | IDR 1.7M | GREEN |
| Cost Of Revenue | IDR 71.5M | GREEN |
| Basic EPS | IDR 0.011 | GREEN |
Balance Sheet
| Metric | Value | Flag |
|---|---|---|
| Total Assets | IDR 126.1M | GREEN |
| Total Liabilities | IDR 38.6M | GREEN |
| Total Equity | IDR 87.5M | GREEN |
| Cash & Equivalents | IDR 4.6M | GREEN |
Cash Flow
| Metric | Value | Flag |
|---|---|---|
| Operating Cash Flow | -IDR 8.0M | GREEN |