Source document
Loading document…
KPIs
| Revenue — GREEN | IDR 32.74B |
|---|---|
| Gross margin — GREEN | 29.7% |
| Net income — GREEN | -IDR 40.08B |
| Net margin — GREEN | -122.4% |
| Operating margin — GREEN | -118.7% |
Red flags3 red
Liquidity3
RED
Negative operating cash flow
operating_cf_burnThe company is burning cash from operations — sustainability depends on financing.
Section
RED
Net margin -122.4%
net_margin_sharply_negativeNet income margin below -5% — profitability materially negative vs revenue.
Section
RED
Cash runway ~1.8 years
cash_runway_lowAt current burn rate, cash covers less than 2 years — may require near-term financing.
Section
Income Statement
| Metric | Value | Flag |
|---|---|---|
| Revenue | IDR 32.74B | GREEN |
| Gross Margin | 29.7% | GREEN |
| Operating Margin | -118.7% | GREEN |
| Net Margin | -122.4% | GREEN |
| Gross Profit | IDR 9.73B | GREEN |
| Operating Income | -IDR 38.84B | GREEN |
| Net Income | -IDR 40.08B | GREEN |
| Income Tax Expense | -IDR 1.24B | GREEN |
| Pre-tax Income | -IDR 38.84B | GREEN |
| Cost Of Revenue | IDR 23.01B | GREEN |
| Basic EPS | -IDR 6.05 | GREEN |
Balance Sheet
| Metric | Value | Flag |
|---|---|---|
| Total Assets | IDR 204.78B | GREEN |
| Total Liabilities | IDR 28.20B | GREEN |
| Total Equity | IDR 176.59B | GREEN |
| Cash & Equivalents | IDR 30.70B | GREEN |
Cash Flow
| Metric | Value | Flag |
|---|---|---|
| Operating Cash Flow | -IDR 17.53B | GREEN |