Source document
Loading document…
KPIs
| Revenue — GREEN | IDR 88.96B |
|---|---|
| Gross margin — GREEN | 3.7% |
| Net income — GREEN | -IDR 36.01B |
| Net margin — GREEN | -40.5% |
| Operating margin — GREEN | -39.3% |
Red flags3 red
Liquidity3
RED
Negative operating cash flow
operating_cf_burnThe company is burning cash from operations — sustainability depends on financing.
Section
RED
Net margin -40.5%
net_margin_sharply_negativeNet income margin below -5% — profitability materially negative vs revenue.
Section
RED
Cash runway ~0.0 years
cash_runway_lowAt current burn rate, cash covers less than 2 years — may require near-term financing.
Section
Income Statement
| Metric | Value | Flag |
|---|---|---|
| Revenue | IDR 88.96B | GREEN |
| Gross Margin | 3.7% | GREEN |
| Operating Margin | -39.3% | GREEN |
| Net Margin | -40.5% | GREEN |
| Gross Profit | IDR 3.33B | GREEN |
| Operating Income | -IDR 34.95B | GREEN |
| Net Income | -IDR 36.01B | GREEN |
| Income Tax Expense | -IDR 1.07B | GREEN |
| Pre-tax Income | -IDR 34.95B | GREEN |
| Cost Of Revenue | IDR 85.63B | GREEN |
| Basic EPS | -IDR 7.94 | GREEN |
Balance Sheet
| Metric | Value | Flag |
|---|---|---|
| Total Assets | IDR 2.02T | GREEN |
| Total Liabilities | IDR 2.01T | GREEN |
| Total Equity | IDR 10.89B | GREEN |
| Cash & Equivalents | IDR 5.43B | GREEN |
Cash Flow
| Metric | Value | Flag |
|---|---|---|
| Operating Cash Flow | -IDR 748.91B | GREEN |