Source document
Loading document…
KPIsSections22
| Revenue — GREEN | IDR 95.8M |
|---|---|
| Gross margin — GREEN | 57.8% |
| Net income — GREEN | IDR 12.9M |
| Net margin — GREEN | 13.5% |
| Operating margin — GREEN | 17.7% |
Red flags2 red
Liquidity2
RED
Negative operating cash flow
operating_cf_burnThe company is burning cash from operations — sustainability depends on financing.
RED
Cash runway ~1.2 years
cash_runway_lowAt current burn rate, cash covers less than 2 years — may require near-term financing.
Income Statement
| Metric | Value | Flag |
|---|---|---|
| Revenue | IDR 95.8M | GREEN |
| Gross Margin | 57.8% | GREEN |
| Operating Margin | 17.7% | GREEN |
| Net Margin | 13.5% | GREEN |
| Gross Profit | IDR 55.4M | GREEN |
| Operating Income | IDR 17.0M | GREEN |
| Net Income | IDR 12.9M | GREEN |
| Income Tax Expense | -IDR 3.7M | GREEN |
| Pre-tax Income | IDR 17.0M | GREEN |
| Cost Of Revenue | IDR 40.4M | GREEN |
| Basic EPS | IDR 0.09 | GREEN |
Balance Sheet
| Metric | Value | Flag |
|---|---|---|
| Total Assets | IDR 1.41B | GREEN |
| Total Liabilities | IDR 364.4M | GREEN |
| Total Equity | IDR 1.05B | GREEN |
| Cash & Equivalents | IDR 32.1M | GREEN |
Cash Flow
| Metric | Value | Flag |
|---|---|---|
| Operating Cash Flow | -IDR 26.5M | GREEN |
Sections in this filing
BasisOfPreparationOfConsolidatedFinancialStatementsTextBlock
Laporan keuangan konsolidasian interim telah disusun dan disajikan sesuai dengan Standar Akuntansi Keuangan di Indonesia dan Keputusan Ketua Bapepam-LK No.KEP-347/BL.2012 tanggal 25 Juni 2012 tentang penyajian dan pengungkapan laporan keuangan emiten atau Perusahaan publik (Peraturan VIII.G.7)