Source document
Loading document…
KPIs
| Revenue — GREEN | IDR 59.83B |
|---|---|
| Gross margin — GREEN | 4.0% |
| Net income — GREEN | -IDR 9.53B |
| Net margin — GREEN | -15.9% |
| Operating margin — GREEN | -16.0% |
Red flags3 red
Liquidity3
RED
Negative operating cash flow
operating_cf_burnThe company is burning cash from operations — sustainability depends on financing.
Section
RED
Net margin -15.9%
net_margin_sharply_negativeNet income margin below -5% — profitability materially negative vs revenue.
Section
RED
Cash runway ~0.0 years
cash_runway_lowAt current burn rate, cash covers less than 2 years — may require near-term financing.
Section
Income Statement
| Metric | Value | Flag |
|---|---|---|
| Revenue | IDR 59.83B | GREEN |
| Gross Margin | 4.0% | GREEN |
| Operating Margin | -16.0% | GREEN |
| Net Margin | -15.9% | GREEN |
| Gross Profit | IDR 2.38B | GREEN |
| Operating Income | -IDR 9.59B | GREEN |
| Net Income | -IDR 9.53B | GREEN |
| Income Tax Expense | IDR 61.3M | GREEN |
| Pre-tax Income | -IDR 9.59B | GREEN |
| Cost Of Revenue | IDR 57.45B | GREEN |
| Basic EPS | -IDR 7.37 | GREEN |
Balance Sheet
| Metric | Value | Flag |
|---|---|---|
| Total Assets | IDR 267.62B | GREEN |
| Total Liabilities | IDR 192.47B | GREEN |
| Total Equity | IDR 75.16B | GREEN |
| Cash & Equivalents | IDR 110.7M | GREEN |
Cash Flow
| Metric | Value | Flag |
|---|---|---|
| Operating Cash Flow | -IDR 3.25B | GREEN |