Source document
Loading document…
KPIsSections34
| Revenue — GREEN | IDR 583.9M |
|---|---|
| Gross margin — GREEN | 47.6% |
| Net income — GREEN | IDR 174.2M |
| Net margin — GREEN | 29.8% |
| Operating margin — GREEN | 37.5% |
Red flags1 red1 orange
Liquidity2
RED
Negative operating cash flow
operating_cf_burnThe company is burning cash from operations — sustainability depends on financing.
ORANGE
Cash runway ~2.8 years
cash_runway_mediumCash runway is 2–3 years — worth monitoring vs growth plans.
Income Statement
| Metric | Value | Flag |
|---|---|---|
| Revenue | IDR 583.9M | GREEN |
| Gross Margin | 47.6% | GREEN |
| Operating Margin | 37.5% | GREEN |
| Net Margin | 29.8% | GREEN |
| Gross Profit | IDR 277.8M | GREEN |
| Operating Income | IDR 218.8M | GREEN |
| Net Income | IDR 174.2M | GREEN |
| Income Tax Expense | -IDR 56.2M | GREEN |
| Pre-tax Income | IDR 218.8M | GREEN |
| Cost Of Revenue | IDR 306.0M | GREEN |
| Basic EPS | IDR 0.004 | GREEN |
Balance Sheet
| Metric | Value | Flag |
|---|---|---|
| Total Assets | IDR 4.13B | GREEN |
| Total Liabilities | IDR 2.34B | GREEN |
| Total Equity | IDR 1.79B | GREEN |
| Cash & Equivalents | IDR 491.5M | GREEN |
Cash Flow
| Metric | Value | Flag |
|---|---|---|
| Operating Cash Flow | -IDR 173.7M | GREEN |
Sections in this filing
AccountingStandardsIssuedButNotYetEffectiveTextBlock
Penerapan dari standar baru berikut berlaku efektif mulai 1 Januari 2027. Penerapan retrospektif diwajibkan, sehingga informasi komparatif untuk tahun keuangan yang berakhir pada tanggal 31 Desember 2026 akan disajikan ulang sesuai dengan standar ini. PSAK No. 118, dan Pengungkapan dalam Laporan Keuangan Amandemen PSAK 221 ke Mata Uang Penyajian Hiperinflasi Pada tanggal penyelesaian laporan keuangan konsolidasian interim ini, Grup sedang mempelajari dampak yang mungkin timbul dari penerapan standar baru, revisi dan amandemen pada laporan keuangan konsolidasian interim Grup.