Source document
Loading document…
KPIs
| Revenue — GREEN | ¥126.9M |
|---|---|
| Gross margin — GREEN | 15.9% |
| Net income — GREEN | -¥7.7M |
| Net margin — GREEN | -6.0% |
Red flags1 red1 orange
Liquidity2
RED
Net margin -6.0%
net_margin_sharply_negativeNet income margin below -5% — profitability materially negative vs revenue.
Section
ORANGE
Current ratio 0.81
current_ratio_lowCurrent assets are below current liabilities — short-term liquidity pressure.
Section
Income Statement
| Metric | Value | Flag |
|---|---|---|
| Revenue | ¥126.9M | GREEN |
| Gross Margin | 15.9% | GREEN |
| Net Margin | -6.0% | GREEN |
| Gross Profit | ¥20.1M | GREEN |
| Net Income | -¥7.7M | GREEN |
| Net Income (Parent Shareholders) | -¥7.7M | GREEN |
| Income Tax Expense | ¥1.2M | GREEN |
| Interest Expense | ¥5.7M | GREEN |
| Cost Of Revenue | ¥52.8M | GREEN |
| Selling General & Admin Exp | ¥28.3M | GREEN |
Balance Sheet
| Metric | Value | Flag |
|---|---|---|
| Current Assets | ¥468.7M | GREEN |
| Current Liabilities | ¥575.6M | GREEN |
| Total Liabilities | ¥1.06B | GREEN |
| Total Equity | ¥402.9M | GREEN |
| Cash & Equivalents | ¥10.1M | GREEN |
| Trade Receivables | ¥6.9M | GREEN |
| Trade Payables | ¥229.4M | GREEN |
| Non-Current Assets | ¥992.0M | GREEN |
| Deferred Tax Liabilities | ¥2.1M | GREEN |
| Contract Liabilities | ¥86.5M | GREEN |
| Inventory | ¥18.1M | GREEN |
Cash Flow
| Metric | Value | Flag |
|---|---|---|
| Investing Cash Flow | -¥110.0M | GREEN |