Filings/WKL/ANNUAL

Source document

Loading document…
KPIsSections10
Headline metrics
RevenueGREEN€6.13B+3.5% YoY
Gross marginGREEN73.5%
Net incomeGREEN€1.31B
Net marginGREEN21.4%
Operating marginGREEN28.3%
Red flags1 orange
Liquidity1
ORANGE
Current ratio 0.65current_ratio_low
Current assets are below current liabilities — short-term liquidity pressure.
Income Statement
Income Statement
MetricValueFlag
Revenue€6.13BGREEN
Gross Margin73.5%GREEN
Operating Margin28.3%GREEN
Net Margin21.4%GREEN
Gross Profit€4.50BGREEN
Operating Income€1.74BGREEN
Net Income€1.31BGREEN
EBITDA€2.21BGREEN
Income Tax Expense€341.0MGREEN
Pre-tax Income€1.65BGREEN
EPS Diluted€5.64GREEN
Interest Expense€115.0MGREEN
Cost Of Revenue€1.63BGREEN
Selling General & Admin Exp€975.0MGREEN
Interest and Investment Income€29.0MGREEN
Net Interest Exp-€88.0MGREEN
Income/(Loss) from Affiliates€2.0MGREEN
Other Non Operating Income (Expenses)€205.0MGREEN
Basic EPS€5.66GREEN
Balance Sheet
Balance Sheet
MetricValueFlag
Total Assets€9.58BGREEN
Current Assets€2.63BGREEN
Current Liabilities€4.06BGREEN
Total Liabilities€8.79BGREEN
Total Equity€798.0MGREEN
Noncontrolling Interest€0GREEN
Retained Earnings€1.17BGREEN
Cash & Equivalents€932.0MGREEN
Long-term Debt€4.19BGREEN
Trade Receivables€1.07BGREEN
Trade Payables€1.12BGREEN
Inventory€62.0MGREEN
Gross Property, Plant & Equipment€68.0MGREEN
Goodwill€4.79BGREEN
Other Intangibles€1.82BGREEN
Current Portion of Capital Leases€57.0MGREEN
Capital Leases€160.0MGREEN
Common Stock€28.0MGREEN
Additional Paid In Capital€87.0MGREEN
Treasury Stock€587.0MGREEN
Cash Flow
Cash Flow
MetricValueFlag
Operating Cash Flow€1.67BGREEN
Investing Cash Flow-€774.0MGREEN
Depreciation & Amortization€477.0MGREEN
Free Cash Flow€894.0MGREEN
Financing Cash Flow-€877.0MGREEN
Change in Inventories€8.0MGREEN
Change in Income Taxes-€358.0MGREEN
Cash Acquisitions€871.0MGREEN
Divestitures€399.0MGREEN
Long Term Debt Issued€1.93BGREEN
Long Term Debt Repaid€1.10BGREEN
Repurchase of Common Stock€1.10BGREEN
Common Dividends Paid€563.0MGREEN
Foreign Exchange Rate Effect-€71.0MGREEN
Net Change in Cash-€54.0MGREEN
Cash Interest Paid-€107.0MGREEN

Sections in this filing

Business / Consolidation

Basis of c onsolidation Subsidiaries Subsidiaries ar e all entities contr olled by the group. The gr oup c ontr ols an entity when it is exposed to, or ha s rights to, v ariable r eturns fr om its invol vement with the entity and can affect those r eturns through its power o ver the entity . The principle of c ontr ol is the basis f or determining which entities ar e consolidat ed in the consolidat ed financial stat ements. Los s of contr ol Upon loss of c ontr ol, the group der ec ognizes the as sets and liabilities of the subsidiary , any non-contr olling int erests, and the other c omponents of equity r elat ed to the subsidiary . Any gain or loss arising fr om the loss of c ontr ol is r ecogniz ed in pr ofit or loss in divestment -related r esults. F or eign curr ency F unctional and pr esentation c urr ency Items included in the financial st atements of each of the gr oup entities ar e mea sur ed using the curr ency of the primary economic en vir onment in which the group entities oper ate (the functional curr ency). The consolidat ed financial stat ements ar e pr esented in eur os, which is the gr oup’ s pr esentation curr ency .